[ECOHLDS] QoQ Quarter Result on 29-Feb-2020 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 2.87%
YoY- 805.3%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 57,950 40,864 19,478 44,767 39,262 23,870 19,349 107.36%
PBT 2,185 1,728 -6,422 1,065 2,464 765 493 169.08%
Tax -521 -436 -580 981 -417 -187 -63 307.37%
NP 1,664 1,292 -7,002 2,046 2,047 578 430 145.87%
-
NP to SH 1,597 1,125 -7,049 1,862 1,810 442 259 235.14%
-
Tax Rate 23.84% 25.23% - -92.11% 16.92% 24.44% 12.78% -
Total Cost 56,286 39,572 26,480 42,721 37,215 23,292 18,919 106.44%
-
Net Worth 120,204 118,840 103,914 111,753 110,907 84,101 71,657 41.04%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 120,204 118,840 103,914 111,753 110,907 84,101 71,657 41.04%
NOSH 344,919 313,563 313,563 313,563 313,563 211,522 162,709 64.79%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 2.87% 3.16% -35.95% 4.57% 5.21% 2.42% 2.22% -
ROE 1.33% 0.95% -6.78% 1.67% 1.63% 0.53% 0.36% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 16.80 13.03 6.21 14.28 12.52 11.28 11.89 25.83%
EPS 0.46 0.36 -2.25 0.59 0.58 0.21 0.16 101.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3485 0.379 0.3314 0.3564 0.3537 0.3976 0.4404 -14.41%
Adjusted Per Share Value based on latest NOSH - 313,563
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 13.77 9.71 4.63 10.64 9.33 5.67 4.60 107.29%
EPS 0.38 0.27 -1.68 0.44 0.43 0.11 0.06 241.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2857 0.2825 0.247 0.2656 0.2636 0.1999 0.1703 41.05%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.18 0.22 0.145 0.17 0.185 0.195 0.215 -
P/RPS 1.07 1.69 2.33 1.19 1.48 1.73 1.81 -29.49%
P/EPS 38.88 61.32 -6.45 28.63 32.05 93.32 135.07 -56.30%
EY 2.57 1.63 -15.50 3.49 3.12 1.07 0.74 128.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.44 0.48 0.52 0.49 0.49 4.02%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 31/07/19 -
Price 0.20 0.165 0.17 0.18 0.19 0.185 0.20 -
P/RPS 1.19 1.27 2.74 1.26 1.52 1.64 1.68 -20.48%
P/EPS 43.20 45.99 -7.56 30.31 32.92 88.53 125.64 -50.82%
EY 2.32 2.17 -13.22 3.30 3.04 1.13 0.80 102.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.51 0.51 0.54 0.47 0.45 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment