[ECOHLDS] QoQ Annualized Quarter Result on 31-May-2020 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -153.51%
YoY- -216.84%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 202,786 197,628 163,456 121,400 135,896 126,264 95,480 65.30%
PBT 9,602 7,826 6,912 -3,737 3,580 6,458 3,060 114.48%
Tax -2,781 -1,914 -1,744 1,406 2,648 -1,208 -748 140.18%
NP 6,821 5,912 5,168 -2,331 6,228 5,250 2,312 105.83%
-
NP to SH 6,388 5,444 4,500 -2,935 5,485 4,504 1,768 135.64%
-
Tax Rate 28.96% 24.46% 25.23% - -73.97% 18.71% 24.44% -
Total Cost 195,965 191,716 158,288 123,731 129,668 121,014 93,168 64.23%
-
Net Worth 120,445 120,204 118,840 103,914 111,753 110,907 84,101 27.08%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 120,445 120,204 118,840 103,914 111,753 110,907 84,101 27.08%
NOSH 344,919 344,919 313,563 313,563 313,563 313,563 211,522 38.58%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 3.36% 2.99% 3.16% -1.92% 4.58% 4.16% 2.42% -
ROE 5.30% 4.53% 3.79% -2.82% 4.91% 4.06% 2.10% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 58.79 57.30 52.13 38.72 43.34 40.27 45.14 19.27%
EPS 1.85 1.58 1.44 -0.94 1.75 1.44 0.84 69.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3492 0.3485 0.379 0.3314 0.3564 0.3537 0.3976 -8.29%
Adjusted Per Share Value based on latest NOSH - 313,563
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 48.20 46.97 38.85 28.86 32.30 30.01 22.69 65.32%
EPS 1.52 1.29 1.07 -0.70 1.30 1.07 0.42 135.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2863 0.2857 0.2825 0.247 0.2656 0.2636 0.1999 27.08%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.205 0.18 0.22 0.145 0.17 0.185 0.195 -
P/RPS 0.35 0.31 0.42 0.37 0.39 0.46 0.43 -12.83%
P/EPS 11.07 11.40 15.33 -15.49 9.72 12.88 23.33 -39.19%
EY 9.03 8.77 6.52 -6.46 10.29 7.76 4.29 64.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.58 0.44 0.48 0.52 0.49 13.19%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 29/01/21 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 -
Price 0.23 0.20 0.165 0.17 0.18 0.19 0.185 -
P/RPS 0.39 0.35 0.32 0.44 0.42 0.47 0.41 -3.28%
P/EPS 12.42 12.67 11.50 -18.16 10.29 13.23 22.13 -31.98%
EY 8.05 7.89 8.70 -5.51 9.72 7.56 4.52 46.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.44 0.51 0.51 0.54 0.47 25.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment