[ECOHLDS] YoY Quarter Result on 31-May-2020 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -478.57%
YoY- -2821.62%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Revenue 45,634 61,176 19,478 19,349 10,550 1,948 21,913 10.39%
PBT -14,884 1,897 -6,422 493 -7,975 163 1,094 -
Tax 1,167 -422 -580 -63 700 48 -564 -
NP -13,717 1,475 -7,002 430 -7,275 211 530 -
-
NP to SH -13,037 1,298 -7,049 259 -7,275 211 530 -
-
Tax Rate - 22.25% - 12.78% - -29.45% 51.55% -
Total Cost 59,351 59,701 26,480 18,919 17,825 1,737 21,383 14.75%
-
Net Worth 109,080 120,963 103,914 71,657 68,728 71,087 66,076 6.98%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Div - - - - - - 813 -
Div Payout % - - - - - - 153.50% -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Net Worth 109,080 120,963 103,914 71,657 68,728 71,087 66,076 6.98%
NOSH 382,471 344,919 313,563 162,709 162,709 162,709 162,709 12.20%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
NP Margin -30.06% 2.41% -35.95% 2.22% -68.96% 10.83% 2.42% -
ROE -11.95% 1.07% -6.78% 0.36% -10.59% 0.30% 0.80% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
RPS 11.93 17.74 6.21 11.89 6.48 1.20 13.47 -1.62%
EPS -3.41 0.38 -2.25 0.16 -4.47 0.13 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.2852 0.3507 0.3314 0.4404 0.4224 0.4369 0.4061 -4.65%
Adjusted Per Share Value based on latest NOSH - 313,563
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
RPS 10.85 14.54 4.63 4.60 2.51 0.46 5.21 10.39%
EPS -3.10 0.31 -1.68 0.06 -1.73 0.05 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.2593 0.2875 0.247 0.1703 0.1634 0.169 0.1571 6.98%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/12/14 -
Price 0.10 0.215 0.145 0.215 0.25 0.365 0.42 -
P/RPS 0.84 1.21 2.33 1.81 3.86 30.49 3.12 -16.21%
P/EPS -2.93 57.13 -6.45 135.07 -5.59 281.46 128.94 -
EY -34.09 1.75 -15.50 0.74 -17.88 0.36 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.19 -
P/NAPS 0.35 0.61 0.44 0.49 0.59 0.84 1.03 -13.53%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Date 29/07/22 27/08/21 30/07/20 31/07/19 25/07/18 20/07/17 25/02/15 -
Price 0.10 0.205 0.17 0.20 0.385 0.32 0.485 -
P/RPS 0.84 1.16 2.74 1.68 5.94 26.73 3.60 -17.81%
P/EPS -2.93 54.47 -7.56 125.64 -8.61 246.76 148.89 -
EY -34.09 1.84 -13.22 0.80 -11.61 0.41 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.35 0.58 0.51 0.45 0.91 0.73 1.19 -15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment