[ECOHLDS] QoQ Annualized Quarter Result on 31-May-2024

Announcement Date
25-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024
Profit Trend
QoQ- 44.84%
YoY- 85.13%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 213,550 138,616 126,345 144,196 144,788 164,057 173,841 14.62%
PBT -46,037 -4,892 -8,170 -13,800 -3,624 -33,905 -9,758 179.97%
Tax -159 386 0 0 -352 2,967 176 -
NP -46,196 -4,506 -8,170 -13,800 -3,976 -30,938 -9,582 184.02%
-
NP to SH -46,196 -4,506 -8,170 -13,800 -3,976 -30,311 -8,746 201.76%
-
Tax Rate - - - - - - - -
Total Cost 259,746 143,122 134,515 157,996 148,764 194,995 183,423 25.97%
-
Net Worth 36,308 78,422 75,897 74,383 82,334 75,882 102,770 -49.86%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 36,308 78,422 75,897 74,383 82,334 75,882 102,770 -49.86%
NOSH 420,718 420,718 420,718 420,718 420,718 420,718 382,471 6.52%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -21.63% -3.25% -6.47% -9.57% -2.75% -18.86% -5.51% -
ROE -127.23% -5.75% -10.77% -18.55% -4.83% -39.94% -8.51% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 50.76 32.95 30.03 34.27 34.41 42.12 45.45 7.60%
EPS -10.98 -1.07 -1.95 -3.28 -0.96 -7.89 -2.29 182.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.1864 0.1804 0.1768 0.1957 0.1948 0.2687 -52.93%
Adjusted Per Share Value based on latest NOSH - 420,718
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 50.76 32.95 30.03 34.27 34.41 38.99 41.32 14.63%
EPS -10.98 -1.07 -1.95 -3.28 -0.96 -7.20 -2.08 201.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.1864 0.1804 0.1768 0.1957 0.1804 0.2443 -49.87%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.035 0.06 0.08 0.08 0.095 0.085 0.09 -
P/RPS 0.07 0.18 0.27 0.23 0.28 0.20 0.20 -50.17%
P/EPS -0.32 -5.60 -4.12 -2.44 -10.05 -1.09 -3.94 -81.10%
EY -313.72 -17.85 -24.28 -41.00 -9.95 -91.54 -25.41 430.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.44 0.45 0.49 0.44 0.33 15.49%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 26/11/24 25/07/24 30/04/24 31/01/24 26/10/23 28/07/23 28/04/23 -
Price 0.04 0.075 0.07 0.075 0.085 0.085 0.085 -
P/RPS 0.08 0.23 0.23 0.22 0.25 0.20 0.19 -43.67%
P/EPS -0.36 -7.00 -3.60 -2.29 -8.99 -1.09 -3.72 -78.77%
EY -274.51 -14.28 -27.74 -43.73 -11.12 -91.54 -26.90 367.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.39 0.42 0.43 0.44 0.32 27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment