[ECOHLDS] YoY Quarter Result on 31-May-2024

Announcement Date
25-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024
Profit Trend
QoQ- 158.68%
YoY- 108.41%
View:
Show?
Quarter Result
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Revenue 32,306 36,197 33,676 8,612 1,676 2,072 3,085 37.24%
PBT 1,643 -906 -26,586 1,409 -1,897 -1,233 -887 -
Tax 354 -88 2,835 243 109 -36 -299 -
NP 1,997 -994 -23,751 1,652 -1,788 -1,269 -1,186 -
-
NP to SH 1,997 -994 -23,751 1,652 -1,788 -1,269 -1,186 -
-
Tax Rate -21.55% - - -17.25% - - - -
Total Cost 30,309 37,191 57,427 6,960 3,464 3,341 4,271 30.22%
-
Net Worth 78,422 82,334 75,882 75,327 72,926 71,640 70,404 1.46%
Dividend
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Div - - - - 976 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Net Worth 78,422 82,334 75,882 75,327 72,926 71,640 70,404 1.46%
NOSH 420,718 420,718 420,718 162,709 162,709 162,709 162,709 13.66%
Ratio Analysis
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
NP Margin 6.18% -2.75% -70.53% 19.18% -106.68% -61.25% -38.44% -
ROE 2.55% -1.21% -31.30% 2.19% -2.45% -1.77% -1.68% -
Per Share
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
RPS 7.68 8.60 8.65 5.32 1.03 1.27 1.90 20.71%
EPS 0.47 -0.24 -6.10 1.02 -1.10 -0.78 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.1864 0.1957 0.1948 0.4651 0.4482 0.4403 0.4327 -10.73%
Adjusted Per Share Value based on latest NOSH - 420,718
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
RPS 7.68 8.60 8.00 2.05 0.40 0.49 0.73 37.32%
EPS 0.47 -0.24 -5.65 0.39 -0.42 -0.30 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
NAPS 0.1864 0.1957 0.1804 0.179 0.1733 0.1703 0.1673 1.46%
Price Multiplier on Financial Quarter End Date
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Date 31/05/24 30/08/23 31/05/23 31/03/16 30/06/16 30/09/16 30/12/16 -
Price 0.06 0.095 0.085 0.42 0.335 0.29 0.22 -
P/RPS 0.78 1.10 0.98 0.00 32.52 22.77 11.60 -30.50%
P/EPS 12.64 -40.21 -1.39 0.00 -30.49 -37.18 -30.18 -
EY 7.91 -2.49 -71.73 0.00 -3.28 -2.69 -3.31 -
DY 0.00 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.32 0.49 0.44 0.00 0.75 0.66 0.51 -6.08%
Price Multiplier on Announcement Date
31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 31/12/16 CAGR
Date 25/07/24 26/10/23 28/07/23 26/05/16 25/08/16 04/11/16 16/02/17 -
Price 0.075 0.085 0.085 0.36 0.335 0.30 0.31 -
P/RPS 0.98 0.99 0.98 0.00 32.52 23.56 16.35 -31.56%
P/EPS 15.80 -35.98 -1.39 0.00 -30.49 -38.47 -42.53 -
EY 6.33 -2.78 -71.73 0.00 -3.28 -2.60 -2.35 -
DY 0.00 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.40 0.43 0.44 0.00 0.75 0.68 0.72 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment