[VINVEST] QoQ Annualized Quarter Result on 31-Dec-2011

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011
Profit Trend
QoQ- -63.95%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 652 3,576 9,636 6,196 2,624 3,533 4,152 -70.79%
PBT 82 -2,873 -11,632 124 344 -8,451 -37 -
Tax 0 0 0 0 0 -3 -4 -
NP 82 -2,873 -11,632 124 344 -8,454 -41 -
-
NP to SH 82 -2,873 -11,632 124 344 -8,454 -41 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 569 6,449 21,268 6,072 2,280 11,987 4,193 -73.49%
-
Net Worth 9,299 12,139 12,116 12,399 17,199 16,102 18,599 -36.92%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 9,299 12,139 12,116 12,399 17,199 16,102 18,599 -36.92%
NOSH 310,000 404,647 403,888 310,000 430,000 402,571 309,997 0.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 12.68% -80.34% -120.71% 2.00% 13.11% -239.29% -1.00% -
ROE 0.89% -23.67% -96.00% 1.00% 2.00% -52.50% -0.22% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.21 0.88 2.39 2.00 0.61 0.88 1.34 -70.83%
EPS 0.03 -0.71 -2.88 0.04 0.08 -2.10 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.04 0.04 0.04 0.06 -36.92%
Adjusted Per Share Value based on latest NOSH - 550,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.07 0.37 1.00 0.64 0.27 0.37 0.43 -70.08%
EPS 0.01 -0.30 -1.20 0.01 0.04 -0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0126 0.0125 0.0128 0.0178 0.0167 0.0193 -37.14%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.36 0.24 0.28 0.14 0.08 0.18 0.22 -
P/RPS 171.17 27.16 11.74 7.00 13.11 20.51 16.43 374.97%
P/EPS 1,350.01 -33.80 -9.72 350.00 100.00 -8.57 -1,650.00 -
EY 0.07 -2.96 -10.29 0.29 1.00 -11.67 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.00 8.00 9.33 3.50 2.00 4.50 3.67 119.82%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 29/08/12 31/05/12 24/02/12 25/11/11 26/08/11 27/05/11 -
Price 0.26 0.28 0.26 0.20 0.14 0.08 0.20 -
P/RPS 123.62 31.68 10.90 10.01 22.94 9.12 14.93 307.70%
P/EPS 975.01 -39.44 -9.03 500.00 175.00 -3.81 -1,500.00 -
EY 0.10 -2.54 -11.08 0.20 0.57 -26.25 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.67 9.33 8.67 5.00 3.50 2.00 3.33 88.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment