[VINVEST] YoY Cumulative Quarter Result on 31-Dec-2011

Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011
Profit Trend
QoQ- -63.95%
YoY- -89.01%
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Revenue 27,374 15,017 122,427 1,549 46.64%
PBT -1,214 -536 -76,006 31 -
Tax -245 -152 734 0 -
NP -1,459 -688 -75,272 31 -
-
NP to SH -1,257 -554 -69,041 31 -
-
Tax Rate - - - 0.00% -
Total Cost 28,833 15,705 197,699 1,518 48.06%
-
Net Worth 453,162 453,162 453,162 12,399 61.56%
Dividend
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Net Worth 453,162 453,162 453,162 12,399 61.56%
NOSH 5,664,535 5,664,535 5,664,535 310,000 47.30%
Ratio Analysis
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
NP Margin -5.33% -4.58% -61.48% 2.00% -
ROE -0.28% -0.12% -15.24% 0.25% -
Per Share
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
RPS 0.48 0.27 2.16 0.50 -0.54%
EPS -0.02 -0.01 -1.46 0.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.04 9.68%
Adjusted Per Share Value based on latest NOSH - 550,000
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
RPS 2.83 1.55 12.68 0.16 46.66%
EPS -0.13 -0.06 -7.15 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4692 0.4692 0.0128 61.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Date 28/06/19 29/03/19 31/12/18 30/12/11 -
Price 0.02 0.02 0.02 0.14 -
P/RPS 4.14 7.54 0.93 28.02 -22.50%
P/EPS -90.13 -204.50 -1.64 1,400.00 -
EY -1.11 -0.49 -60.94 0.07 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 3.50 -29.65%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 31/12/11 CAGR
Date 30/08/19 31/05/19 28/02/19 24/02/12 -
Price 0.015 0.02 0.02 0.20 -
P/RPS 3.10 7.54 0.93 40.03 -28.89%
P/EPS -67.60 -204.50 -1.64 2,000.00 -
EY -1.48 -0.49 -60.94 0.05 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.25 5.00 -35.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment