[ERDASAN] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -510.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
Revenue 18,516 23,086 22,658 23,548 24,508 17,787 16,725 7.92%
PBT -5,780 -5,957 -2,984 -2,324 104 -10,320 -10,094 -34.15%
Tax 0 -29 0 0 0 -29 -25 -
NP -5,780 -5,986 -2,984 -2,324 104 -10,349 -10,119 -34.27%
-
NP to SH -5,536 -5,627 -2,609 -2,004 488 -10,136 -9,873 -35.18%
-
Tax Rate - - - - 0.00% - - -
Total Cost 24,296 29,072 25,642 25,872 24,404 28,136 26,845 -7.20%
-
Net Worth 72,481 73,873 263,837 183,656 83,326 43,093 61,321 13.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
Net Worth 72,481 73,873 263,837 183,656 83,326 43,093 61,321 13.35%
NOSH 421,894 421,894 421,894 412,844 1,220,000 606,946 866,121 -41.67%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
NP Margin -31.22% -25.93% -13.17% -9.87% 0.42% -58.18% -60.50% -
ROE -7.64% -7.62% -0.99% -1.09% 0.59% -23.52% -16.10% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
RPS 4.39 5.47 1.61 2.39 2.01 2.93 1.93 85.13%
EPS -1.32 -0.82 -0.33 -0.14 0.04 -1.67 -1.69 -16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1718 0.1751 0.1879 0.1866 0.0683 0.071 0.0708 94.33%
Adjusted Per Share Value based on latest NOSH - 412,844
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
RPS 8.09 10.09 9.90 10.29 10.71 7.77 7.31 7.89%
EPS -2.42 -2.46 -1.14 -0.88 0.21 -4.43 -4.32 -35.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3168 0.3229 1.1532 0.8027 0.3642 0.1884 0.268 13.35%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 28/02/17 -
Price 0.065 0.08 0.105 0.125 0.04 0.05 0.04 -
P/RPS 1.48 1.46 6.51 5.22 1.99 0.00 2.07 -22.23%
P/EPS -4.95 -6.00 -56.50 -61.39 100.00 0.00 -3.51 29.38%
EY -20.19 -16.67 -1.77 -1.63 1.00 0.00 -28.50 -22.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.67 0.59 0.70 0.56 -25.22%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 CAGR
Date 28/08/18 31/05/18 28/02/18 29/11/17 29/08/17 30/05/17 28/04/17 -
Price 0.06 0.065 0.095 0.105 0.04 0.05 0.045 -
P/RPS 1.37 1.19 5.89 4.39 1.99 0.00 2.33 -32.83%
P/EPS -4.57 -4.87 -51.12 -51.57 100.00 0.00 -3.95 11.54%
EY -21.87 -20.52 -1.96 -1.94 1.00 0.00 -25.33 -10.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.51 0.56 0.59 0.70 0.64 -36.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment