[ERDASAN] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 1.62%
YoY- -1234.43%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 20,613 21,446 23,104 18,516 23,086 22,658 23,548 -8.49%
PBT -10,476 -5,117 -2,836 -5,780 -5,957 -2,984 -2,324 173.13%
Tax 1,774 -60 0 0 -29 0 0 -
NP -8,702 -5,177 -2,836 -5,780 -5,986 -2,984 -2,324 141.32%
-
NP to SH -8,353 -4,918 -2,584 -5,536 -5,627 -2,609 -2,004 159.22%
-
Tax Rate - - - - - - - -
Total Cost 29,315 26,623 25,940 24,296 29,072 25,642 25,872 8.69%
-
Net Worth 61,955 72,629 74,847 72,481 73,873 263,837 183,656 -51.57%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 61,955 72,629 74,847 72,481 73,873 263,837 183,656 -51.57%
NOSH 464,083 464,083 464,083 421,894 421,894 421,894 412,844 8.11%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -42.22% -24.14% -12.27% -31.22% -25.93% -13.17% -9.87% -
ROE -13.48% -6.77% -3.45% -7.64% -7.62% -0.99% -1.09% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.44 4.62 4.99 4.39 5.47 1.61 2.39 51.17%
EPS -1.84 -1.09 -0.58 -1.32 -0.82 -0.33 -0.14 457.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1335 0.1565 0.1616 0.1718 0.1751 0.1879 0.1866 -20.02%
Adjusted Per Share Value based on latest NOSH - 421,894
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.01 9.37 10.10 8.09 10.09 9.90 10.29 -8.48%
EPS -3.65 -2.15 -1.13 -2.42 -2.46 -1.14 -0.88 158.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2708 0.3174 0.3271 0.3168 0.3229 1.1532 0.8027 -51.57%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.05 0.06 0.065 0.08 0.105 0.125 -
P/RPS 1.24 1.08 1.20 1.48 1.46 6.51 5.22 -61.67%
P/EPS -3.06 -4.72 -10.75 -4.95 -6.00 -56.50 -61.39 -86.48%
EY -32.73 -21.20 -9.30 -20.19 -16.67 -1.77 -1.63 640.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.37 0.38 0.46 0.56 0.67 -27.94%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 -
Price 0.05 0.05 0.055 0.06 0.065 0.095 0.105 -
P/RPS 1.13 1.08 1.10 1.37 1.19 5.89 4.39 -59.56%
P/EPS -2.78 -4.72 -9.86 -4.57 -4.87 -51.12 -51.57 -85.75%
EY -36.00 -21.20 -10.14 -21.87 -20.52 -1.96 -1.94 602.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.34 0.35 0.37 0.51 0.56 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment