[LYC] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -542.72%
YoY- -672.43%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 10,502 9,364 13,490 14,828 15,174 13,716 20,523 -36.04%
PBT -3,770 -3,428 -10,821 -12,489 -1,938 -860 1,067 -
Tax -2 -4 17 33 0 0 -121 -93.52%
NP -3,772 -3,432 -10,804 -12,456 -1,938 -860 946 -
-
NP to SH -3,772 -3,432 -10,804 -12,456 -1,938 -860 585 -
-
Tax Rate - - - - - - 11.34% -
Total Cost 14,274 12,796 24,294 27,284 17,112 14,576 19,577 -19.00%
-
Net Worth 8,980 9,437 10,714 12,575 20,260 25,799 20,057 -41.50%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 267 359 528 - - -
Div Payout % - - 0.00% 0.00% 0.00% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 8,980 9,437 10,714 12,575 20,260 25,799 20,057 -41.50%
NOSH 89,809 85,800 89,289 89,826 88,090 107,499 83,571 4.92%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -35.92% -36.65% -80.09% -84.00% -12.77% -6.27% 4.61% -
ROE -42.00% -36.36% -100.83% -99.05% -9.57% -3.33% 2.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.69 10.91 15.11 16.51 17.23 12.76 24.56 -39.06%
EPS -4.20 -4.00 -12.10 -13.87 -2.20 -0.80 0.70 -
DPS 0.00 0.00 0.30 0.40 0.60 0.00 0.00 -
NAPS 0.10 0.11 0.12 0.14 0.23 0.24 0.24 -44.24%
Adjusted Per Share Value based on latest NOSH - 89,074
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.47 1.31 1.89 2.07 2.12 1.92 2.87 -36.00%
EPS -0.53 -0.48 -1.51 -1.74 -0.27 -0.12 0.08 -
DPS 0.00 0.00 0.04 0.05 0.07 0.00 0.00 -
NAPS 0.0126 0.0132 0.015 0.0176 0.0283 0.0361 0.0281 -41.44%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.09 0.12 0.11 0.15 0.19 0.20 0.25 -
P/RPS 0.77 1.10 0.73 0.91 1.10 1.57 1.02 -17.10%
P/EPS -2.14 -3.00 -0.91 -1.08 -8.64 -25.00 35.71 -
EY -46.67 -33.33 -110.00 -92.44 -11.58 -4.00 2.80 -
DY 0.00 0.00 2.73 2.67 3.16 0.00 0.00 -
P/NAPS 0.90 1.09 0.92 1.07 0.83 0.83 1.04 -9.19%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 27/11/07 27/08/07 25/05/07 28/02/07 -
Price 0.35 0.10 0.11 0.12 0.19 0.19 0.22 -
P/RPS 2.99 0.92 0.73 0.73 1.10 1.49 0.90 122.81%
P/EPS -8.33 -2.50 -0.91 -0.87 -8.64 -23.75 31.43 -
EY -12.00 -40.00 -110.00 -115.56 -11.58 -4.21 3.18 -
DY 0.00 0.00 2.73 3.33 3.16 0.00 0.00 -
P/NAPS 3.50 0.91 0.92 0.86 0.83 0.79 0.92 143.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment