[LYC] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 27.02%
YoY- 22.11%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 88,849 86,256 84,476 64,596 60,041 47,700 46,812 53.11%
PBT -8,489 -9,198 -8,152 -1,081 -5,620 -6,274 -6,588 18.35%
Tax -3,378 -3,118 -3,760 -3,035 -1,226 -1,088 -1,324 86.39%
NP -11,868 -12,316 -11,912 -4,116 -6,846 -7,362 -7,912 30.94%
-
NP to SH -16,661 -17,760 -17,884 -9,089 -12,453 -12,006 -12,100 23.69%
-
Tax Rate - - - - - - - -
Total Cost 100,717 98,572 96,388 68,712 66,887 55,062 54,724 50.01%
-
Net Worth 37,493 35,075 34,374 34,245 27,118 25,891 23,702 35.64%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 37,493 35,075 34,374 34,245 27,118 25,891 23,702 35.64%
NOSH 593,978 590,978 510,978 464,525 464,525 464,525 431,525 23.66%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -13.36% -14.28% -14.10% -6.37% -11.40% -15.43% -16.90% -
ROE -44.44% -50.63% -52.03% -26.54% -45.92% -46.37% -51.05% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 16.59 17.21 17.20 11.32 13.28 11.05 11.85 25.06%
EPS -3.11 -3.54 -3.64 -2.09 -2.92 -2.90 -3.08 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.06 0.06 0.06 0.06 10.79%
Adjusted Per Share Value based on latest NOSH - 464,525
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.43 12.06 11.82 9.04 8.40 6.67 6.55 53.10%
EPS -2.33 -2.48 -2.50 -1.27 -1.74 -1.68 -1.69 23.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0491 0.0481 0.0479 0.0379 0.0362 0.0332 35.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.20 0.175 0.20 0.245 0.275 0.255 0.26 -
P/RPS 1.21 1.02 1.16 2.16 2.07 2.31 2.19 -32.59%
P/EPS -6.43 -4.94 -5.49 -15.39 -9.98 -9.17 -8.49 -16.87%
EY -15.55 -20.25 -18.21 -6.50 -10.02 -10.91 -11.78 20.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.50 2.86 4.08 4.58 4.25 4.33 -24.09%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 25/08/22 31/05/22 28/02/22 25/11/21 26/08/21 -
Price 0.26 0.19 0.185 0.205 0.25 0.28 0.33 -
P/RPS 1.57 1.10 1.08 1.81 1.88 2.53 2.78 -31.60%
P/EPS -8.36 -5.36 -5.08 -12.87 -9.07 -10.06 -10.77 -15.49%
EY -11.96 -18.65 -19.69 -7.77 -11.02 -9.94 -9.28 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 2.71 2.64 3.42 4.17 4.67 5.50 -23.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment