[ALRICH] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 237.02%
YoY- 307.07%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 9,580 11,585 11,854 12,194 11,576 7,890 6,465 29.94%
PBT 1,116 -689 1,858 2,302 -480 151 428 89.33%
Tax -456 -454 -886 -1,014 -460 -593 -769 -29.39%
NP 660 -1,143 972 1,288 -940 -442 -341 -
-
NP to SH 660 -1,143 972 1,288 -940 -442 -341 -
-
Tax Rate 40.86% - 47.69% 44.05% - 392.72% 179.67% -
Total Cost 8,920 12,728 10,882 10,906 12,516 8,332 6,806 19.74%
-
Net Worth 22,603 22,491 24,162 24,162 24,384 23,512 23,618 -2.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 22,603 22,491 24,162 24,162 24,384 23,512 23,618 -2.88%
NOSH 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.89% -9.87% 8.20% 10.56% -8.12% -5.60% -5.28% -
ROE 2.92% -5.08% 4.02% 5.33% -3.85% -1.88% -1.45% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.86 1.04 1.06 1.10 1.04 0.74 0.61 25.70%
EPS 0.04 -0.10 0.09 0.12 -0.08 -0.04 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0202 0.0217 0.0217 0.0219 0.0221 0.0222 -5.78%
Adjusted Per Share Value based on latest NOSH - 1,113,459
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.86 1.04 1.06 1.10 1.04 0.71 0.58 29.99%
EPS 0.04 -0.10 0.09 0.12 -0.08 -0.04 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0202 0.0217 0.0217 0.0219 0.0211 0.0212 -2.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.03 0.04 0.03 0.025 0.025 0.03 0.025 -
P/RPS 3.49 3.84 2.82 2.28 2.40 4.05 4.11 -10.31%
P/EPS 50.61 -38.97 34.37 21.61 -29.61 -72.21 -77.92 -
EY 1.98 -2.57 2.91 4.63 -3.38 -1.38 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.98 1.38 1.15 1.14 1.36 1.13 19.68%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 23/11/23 24/08/23 31/05/23 22/02/23 22/11/22 -
Price 0.03 0.03 0.04 0.03 0.025 0.03 0.035 -
P/RPS 3.49 2.88 3.76 2.74 2.40 4.05 5.76 -28.37%
P/EPS 50.61 -29.22 45.82 25.93 -29.61 -72.21 -109.09 -
EY 1.98 -3.42 2.18 3.86 -3.38 -1.38 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.49 1.84 1.38 1.14 1.36 1.58 -4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment