[ALRICH] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 32.4%
YoY- -90.49%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 5,810 3,472 3,062 2,055 462 364 8,653 -23.26%
PBT -86,949 -64,155 -81,185 -5,629 -8,428 -3,444 -3,932 683.40%
Tax -295 -225 -201 -67 0 0 0 -
NP -87,244 -64,380 -81,387 -5,697 -8,428 -3,444 -3,932 685.16%
-
NP to SH -87,244 -64,380 -81,387 -5,697 -8,428 -3,444 -3,932 685.16%
-
Tax Rate - - - - - - - -
Total Cost 93,054 67,853 84,449 7,752 8,890 3,808 12,585 278.15%
-
Net Worth 27,146 34,345 34,859 105,693 98,919 101,128 98,130 -57.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 27,146 34,345 34,859 105,693 98,919 101,128 98,130 -57.44%
NOSH 1,014,007 856,507 856,507 856,507 856,507 778,643 729,076 24.52%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1,501.62% -1,854.14% -2,657.82% -277.23% -1,824.24% -946.15% -45.44% -
ROE -321.39% -187.45% -233.47% -5.39% -8.52% -3.41% -4.01% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.61 0.41 0.36 0.24 0.06 0.05 1.22 -36.92%
EPS -10.26 -7.77 -9.92 -0.71 -1.08 -0.44 -0.56 591.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0401 0.0407 0.1234 0.1229 0.1317 0.1382 -65.15%
Adjusted Per Share Value based on latest NOSH - 856,507
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.52 0.31 0.28 0.18 0.04 0.03 0.78 -23.62%
EPS -7.84 -5.78 -7.31 -0.51 -0.76 -0.31 -0.35 690.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0308 0.0313 0.0949 0.0888 0.0908 0.0881 -57.41%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.04 0.045 0.06 0.075 0.08 0.07 0.055 -
P/RPS 6.60 11.10 16.78 31.26 139.37 147.67 4.51 28.80%
P/EPS -0.44 -0.60 -0.63 -11.28 -7.64 -15.61 -9.93 -87.40%
EY -227.38 -167.04 -158.37 -8.87 -13.09 -6.41 -10.07 694.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.12 1.47 0.61 0.65 0.53 0.40 131.08%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 27/08/21 21/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.04 0.04 0.055 0.06 0.075 0.09 0.11 -
P/RPS 6.60 9.87 15.38 25.01 130.66 189.86 9.03 -18.81%
P/EPS -0.44 -0.53 -0.58 -9.02 -7.16 -20.07 -19.86 -92.05%
EY -227.38 -187.92 -172.77 -11.09 -13.96 -4.98 -5.03 1160.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.00 1.35 0.49 0.61 0.68 0.80 45.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment