[ALRICH] QoQ Annualized Quarter Result on 31-Dec-2020

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- -144.72%
YoY- -410.17%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,472 3,062 2,055 462 364 8,653 2,097 39.91%
PBT -64,155 -81,185 -5,629 -8,428 -3,444 -3,932 -2,990 670.71%
Tax -225 -201 -67 0 0 0 0 -
NP -64,380 -81,387 -5,697 -8,428 -3,444 -3,932 -2,990 672.51%
-
NP to SH -64,380 -81,387 -5,697 -8,428 -3,444 -3,932 -2,990 672.51%
-
Tax Rate - - - - - - - -
Total Cost 67,853 84,449 7,752 8,890 3,808 12,585 5,087 461.54%
-
Net Worth 34,345 34,859 105,693 98,919 101,128 98,130 99,763 -50.84%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 34,345 34,859 105,693 98,919 101,128 98,130 99,763 -50.84%
NOSH 856,507 856,507 856,507 856,507 778,643 729,076 729,076 11.32%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -1,854.14% -2,657.82% -277.23% -1,824.24% -946.15% -45.44% -142.59% -
ROE -187.45% -233.47% -5.39% -8.52% -3.41% -4.01% -3.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.41 0.36 0.24 0.06 0.05 1.22 0.30 23.12%
EPS -7.77 -9.92 -0.71 -1.08 -0.44 -0.56 -0.43 587.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0401 0.0407 0.1234 0.1229 0.1317 0.1382 0.1405 -56.61%
Adjusted Per Share Value based on latest NOSH - 856,507
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.31 0.28 0.18 0.04 0.03 0.78 0.19 38.55%
EPS -5.78 -7.31 -0.51 -0.76 -0.31 -0.35 -0.27 669.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0313 0.0949 0.0888 0.0908 0.0881 0.0896 -50.89%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.045 0.06 0.075 0.08 0.07 0.055 0.035 -
P/RPS 11.10 16.78 31.26 139.37 147.67 4.51 11.85 -4.26%
P/EPS -0.60 -0.63 -11.28 -7.64 -15.61 -9.93 -8.31 -82.63%
EY -167.04 -158.37 -8.87 -13.09 -6.41 -10.07 -12.03 476.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.47 0.61 0.65 0.53 0.40 0.25 171.51%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 27/08/21 21/05/21 26/02/21 30/11/20 28/08/20 30/06/20 -
Price 0.04 0.055 0.06 0.075 0.09 0.11 0.055 -
P/RPS 9.87 15.38 25.01 130.66 189.86 9.03 18.62 -34.47%
P/EPS -0.53 -0.58 -9.02 -7.16 -20.07 -19.86 -13.06 -88.16%
EY -187.92 -172.77 -11.09 -13.96 -4.98 -5.03 -7.66 742.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.35 0.49 0.61 0.68 0.80 0.39 87.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment