[MTOUCHE] QoQ Annualized Quarter Result on 31-Dec-2015

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 43.65%
YoY- 84.06%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 22,790 25,050 30,232 29,477 22,102 22,708 22,848 -0.16%
PBT 1,104 954 1,104 -704 -1,001 -1,282 -3,968 -
Tax 0 0 0 -596 -1,001 -1,008 -188 -
NP 1,104 954 1,104 -1,300 -2,002 -2,290 -4,156 -
-
NP to SH 1,094 1,066 1,428 -1,130 -2,005 -2,294 -4,164 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 21,686 24,096 29,128 30,777 24,105 24,998 27,004 -13.56%
-
Net Worth 11,499 8,883 8,924 6,519 10,742 8,656 10,843 3.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 11,499 8,883 8,924 6,519 10,742 8,656 10,843 3.98%
NOSH 254,695 222,083 223,125 217,307 214,857 216,415 216,875 11.27%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.84% 3.81% 3.65% -4.41% -9.06% -10.08% -18.19% -
ROE 9.52% 12.00% 16.00% -17.33% -18.67% -26.50% -38.40% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.91 11.28 13.55 13.56 10.29 10.49 10.54 -4.01%
EPS 0.48 0.48 0.64 -0.52 -0.93 -1.06 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.04 0.03 0.05 0.04 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 218,823
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.46 2.70 3.26 3.18 2.39 2.45 2.47 -0.26%
EPS 0.12 0.12 0.15 -0.12 -0.22 -0.25 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0096 0.0096 0.007 0.0116 0.0093 0.0117 3.93%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.085 0.10 0.10 0.12 0.075 0.14 0.22 -
P/RPS 0.00 0.00 0.00 0.00 0.73 1.33 2.09 -
P/EPS 0.00 0.00 0.00 0.00 -8.04 -13.21 -11.46 -
EY 0.00 0.00 0.00 0.00 -12.44 -7.57 -8.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.00 1.50 3.50 4.40 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 26/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.075 0.10 0.12 0.115 0.15 0.10 0.17 -
P/RPS 0.00 0.00 0.00 0.00 1.46 0.95 1.61 -
P/EPS 0.00 0.00 0.00 0.00 -16.07 -9.43 -8.85 -
EY 0.00 0.00 0.00 0.00 -6.22 -10.60 -11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.83 3.00 2.50 3.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment