[ESCERAM] QoQ Annualized Quarter Result on 31-May-2022 [#4]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 2.6%
YoY- 61.01%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 241,048 198,494 79,280 115,891 118,322 118,644 101,892 77.82%
PBT 21,908 21,404 27,568 54,351 51,732 51,356 41,632 -34.89%
Tax -5,888 -6,932 -7,540 -5,739 -4,352 -4,202 -3,864 32.52%
NP 16,020 14,472 20,028 48,612 47,380 47,154 37,768 -43.63%
-
NP to SH 16,020 14,472 20,028 48,612 47,380 47,154 37,768 -43.63%
-
Tax Rate 26.88% 32.39% 27.35% 10.56% 8.41% 8.18% 9.28% -
Total Cost 225,028 184,022 59,252 67,279 70,942 71,490 64,124 131.45%
-
Net Worth 148,176 137,592 136,978 131,439 116,189 106,085 90,816 38.71%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 148,176 137,592 136,978 131,439 116,189 106,085 90,816 38.71%
NOSH 529,202 529,202 529,202 505,537 505,238 505,170 504,536 3.24%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 6.65% 7.29% 25.26% 41.95% 40.04% 39.74% 37.07% -
ROE 10.81% 10.52% 14.62% 36.98% 40.78% 44.45% 41.59% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 45.55 37.51 15.63 22.92 23.42 23.49 20.20 72.21%
EPS 3.03 2.74 3.96 9.62 9.37 9.34 7.48 -45.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.27 0.26 0.23 0.21 0.18 34.36%
Adjusted Per Share Value based on latest NOSH - 505,537
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 34.09 28.07 11.21 16.39 16.73 16.78 14.41 77.82%
EPS 2.27 2.05 2.83 6.87 6.70 6.67 5.34 -43.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2096 0.1946 0.1937 0.1859 0.1643 0.15 0.1284 38.76%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.18 0.22 0.24 0.285 0.335 0.435 0.485 -
P/RPS 0.40 0.59 1.54 1.24 1.43 1.85 2.40 -69.81%
P/EPS 5.95 8.04 6.08 2.96 3.57 4.66 6.48 -5.54%
EY 16.82 12.43 16.45 33.74 28.00 21.46 15.43 5.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.85 0.89 1.10 1.46 2.07 2.69 -61.70%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 26/04/23 31/01/23 28/10/22 29/07/22 25/04/22 21/01/22 18/10/21 -
Price 0.185 0.21 0.225 0.245 0.33 0.36 0.48 -
P/RPS 0.41 0.56 1.44 1.07 1.41 1.53 2.38 -69.13%
P/EPS 6.11 7.68 5.70 2.55 3.52 3.86 6.41 -3.15%
EY 16.36 13.02 17.55 39.25 28.42 25.93 15.60 3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 0.83 0.94 1.43 1.71 2.67 -60.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment