[TMCLIFE] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 73.22%
YoY- 104.35%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 302,388 290,424 287,484 243,774 230,638 223,796 210,724 27.25%
PBT 37,740 32,820 34,912 32,180 29,105 28,742 21,292 46.51%
Tax -3,057 -9,384 -10,000 9,209 -5,212 -6,840 -5,108 -29.00%
NP 34,682 23,436 24,912 41,389 23,893 21,902 16,184 66.29%
-
NP to SH 34,682 23,436 24,912 41,389 23,893 21,902 16,184 66.29%
-
Tax Rate 8.10% 28.59% 28.64% -28.62% 17.91% 23.80% 23.99% -
Total Cost 267,705 266,988 262,572 202,385 206,745 201,894 194,540 23.74%
-
Net Worth 853,522 836,103 836,103 818,684 801,265 801,265 801,265 4.30%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 4,877 - - - -
Div Payout % - - - 11.78% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 853,522 836,103 836,103 818,684 801,265 801,265 801,265 4.30%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.47% 8.07% 8.67% 16.98% 10.36% 9.79% 7.68% -
ROE 4.06% 2.80% 2.98% 5.06% 2.98% 2.73% 2.02% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.36 16.67 16.50 13.99 13.24 12.85 12.10 27.23%
EPS 1.99 1.34 1.44 2.38 1.37 1.26 0.92 67.33%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.47 0.46 0.46 0.46 4.30%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.36 16.67 16.50 13.99 13.24 12.85 12.10 27.23%
EPS 1.99 1.34 1.44 2.38 1.37 1.26 0.92 67.33%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.47 0.46 0.46 0.46 4.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.56 0.63 0.58 0.51 0.56 0.53 0.565 -
P/RPS 3.23 3.78 3.51 3.64 4.23 4.13 4.67 -21.80%
P/EPS 28.13 46.82 40.55 21.46 40.83 42.15 60.81 -40.21%
EY 3.56 2.14 2.47 4.66 2.45 2.37 1.64 67.72%
DY 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
P/NAPS 1.14 1.31 1.21 1.09 1.22 1.15 1.23 -4.94%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 08/02/23 16/11/22 23/08/22 26/05/22 09/02/22 09/11/21 -
Price 0.565 0.655 0.62 0.505 0.535 0.55 0.575 -
P/RPS 3.25 3.93 3.76 3.61 4.04 4.28 4.75 -22.37%
P/EPS 28.38 48.68 43.35 21.25 39.00 43.74 61.89 -40.56%
EY 3.52 2.05 2.31 4.71 2.56 2.29 1.62 67.83%
DY 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
P/NAPS 1.15 1.36 1.29 1.07 1.16 1.20 1.25 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment