[TMCLIFE] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -39.81%
YoY- 53.93%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 311,443 302,388 290,424 287,484 243,774 230,638 223,796 24.72%
PBT 40,890 37,740 32,820 34,912 32,180 29,105 28,742 26.57%
Tax -1,633 -3,057 -9,384 -10,000 9,209 -5,212 -6,840 -61.61%
NP 39,257 34,682 23,436 24,912 41,389 23,893 21,902 47.71%
-
NP to SH 39,257 34,682 23,436 24,912 41,389 23,893 21,902 47.71%
-
Tax Rate 3.99% 8.10% 28.59% 28.64% -28.62% 17.91% 23.80% -
Total Cost 272,186 267,705 266,988 262,572 202,385 206,745 201,894 22.10%
-
Net Worth 853,522 853,522 836,103 836,103 818,684 801,265 801,265 4.31%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 14,631 - - - 4,877 - - -
Div Payout % 37.27% - - - 11.78% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 853,522 853,522 836,103 836,103 818,684 801,265 801,265 4.31%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.60% 11.47% 8.07% 8.67% 16.98% 10.36% 9.79% -
ROE 4.60% 4.06% 2.80% 2.98% 5.06% 2.98% 2.73% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.88 17.36 16.67 16.50 13.99 13.24 12.85 24.71%
EPS 2.25 1.99 1.34 1.44 2.38 1.37 1.26 47.34%
DPS 0.84 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.47 0.46 0.46 4.31%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.88 17.36 16.67 16.50 13.99 13.24 12.85 24.71%
EPS 2.25 1.99 1.34 1.44 2.38 1.37 1.26 47.34%
DPS 0.84 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.47 0.46 0.46 4.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.60 0.56 0.63 0.58 0.51 0.56 0.53 -
P/RPS 3.36 3.23 3.78 3.51 3.64 4.23 4.13 -12.88%
P/EPS 26.62 28.13 46.82 40.55 21.46 40.83 42.15 -26.45%
EY 3.76 3.56 2.14 2.47 4.66 2.45 2.37 36.14%
DY 1.40 0.00 0.00 0.00 0.55 0.00 0.00 -
P/NAPS 1.22 1.14 1.31 1.21 1.09 1.22 1.15 4.02%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 23/05/23 08/02/23 16/11/22 23/08/22 26/05/22 09/02/22 -
Price 0.625 0.565 0.655 0.62 0.505 0.535 0.55 -
P/RPS 3.50 3.25 3.93 3.76 3.61 4.04 4.28 -12.58%
P/EPS 27.73 28.38 48.68 43.35 21.25 39.00 43.74 -26.26%
EY 3.61 3.52 2.05 2.31 4.71 2.56 2.29 35.56%
DY 1.34 0.00 0.00 0.00 0.55 0.00 0.00 -
P/NAPS 1.28 1.15 1.36 1.29 1.07 1.16 1.20 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment