[TMCLIFE] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 13.19%
YoY- -5.15%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 363,058 372,442 369,752 311,443 302,388 290,424 287,484 16.81%
PBT 69,706 79,646 80,572 40,890 37,740 32,820 34,912 58.49%
Tax -16,874 -20,318 -20,012 -1,633 -3,057 -9,384 -10,000 41.69%
NP 52,832 59,328 60,560 39,257 34,682 23,436 24,912 64.99%
-
NP to SH 52,832 59,328 60,560 39,257 34,682 23,436 24,912 64.99%
-
Tax Rate 24.21% 25.51% 24.84% 3.99% 8.10% 28.59% 28.64% -
Total Cost 310,226 313,114 309,192 272,186 267,705 266,988 262,572 11.74%
-
Net Worth 888,360 870,941 870,941 853,522 853,522 836,103 836,103 4.12%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 14,631 - - - -
Div Payout % - - - 37.27% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 888,360 870,941 870,941 853,522 853,522 836,103 836,103 4.12%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.55% 15.93% 16.38% 12.60% 11.47% 8.07% 8.67% -
ROE 5.95% 6.81% 6.95% 4.60% 4.06% 2.80% 2.98% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.84 21.38 21.23 17.88 17.36 16.67 16.50 16.82%
EPS 3.03 3.40 3.48 2.25 1.99 1.34 1.44 64.13%
DPS 0.00 0.00 0.00 0.84 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.50 0.49 0.49 0.48 0.48 4.12%
Adjusted Per Share Value based on latest NOSH - 1,741,882
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.84 21.38 21.23 17.88 17.36 16.67 16.50 16.82%
EPS 3.03 3.40 3.48 2.25 1.99 1.34 1.44 64.13%
DPS 0.00 0.00 0.00 0.84 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.50 0.49 0.49 0.48 0.48 4.12%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.70 0.715 0.605 0.60 0.56 0.63 0.58 -
P/RPS 3.36 3.34 2.85 3.36 3.23 3.78 3.51 -2.86%
P/EPS 23.08 20.99 17.40 26.62 28.13 46.82 40.55 -31.29%
EY 4.33 4.76 5.75 3.76 3.56 2.14 2.47 45.33%
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 1.37 1.43 1.21 1.22 1.14 1.31 1.21 8.62%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 02/02/24 14/11/23 22/08/23 23/05/23 08/02/23 16/11/22 -
Price 0.755 0.715 0.615 0.625 0.565 0.655 0.62 -
P/RPS 3.62 3.34 2.90 3.50 3.25 3.93 3.76 -2.49%
P/EPS 24.89 20.99 17.69 27.73 28.38 48.68 43.35 -30.89%
EY 4.02 4.76 5.65 3.61 3.52 2.05 2.31 44.63%
DY 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
P/NAPS 1.48 1.43 1.23 1.28 1.15 1.36 1.29 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment