[EDUSPEC] QoQ Annualized Quarter Result on 31-May-2020 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- 59.17%
YoY- -613.35%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 9,588 9,564 9,500 8,872 24,613 24,613 27,750 -57.28%
PBT -23,567 -16,036 -21,552 -22,184 -53,902 -53,902 437 -
Tax 6 0 0 0 -523 -523 -38 -
NP -23,561 -16,036 -21,552 -22,184 -54,425 -54,425 398 -
-
NP to SH -23,532 -16,110 -21,800 -22,156 -54,270 -54,270 478 -
-
Tax Rate - - - - - - 8.70% -
Total Cost 33,149 25,600 31,052 31,056 79,038 79,038 27,352 16.63%
-
Net Worth 40,928 52,622 53,774 30,914 32,056 32,068 83,292 -43.37%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 40,928 52,622 53,774 30,914 32,056 32,068 83,292 -43.37%
NOSH 1,948,967 1,948,967 1,948,967 1,997,934 1,697,934 1,233,409 1,426,077 28.40%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -245.73% -167.67% -226.86% -250.05% -221.12% -221.12% 1.44% -
ROE -57.50% -30.62% -40.54% -71.67% -169.29% -169.23% 0.57% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 0.49 0.49 0.74 0.52 2.00 2.00 2.77 -75.00%
EPS -1.21 -0.83 -1.70 -1.28 -4.40 -4.40 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.027 0.042 0.018 0.026 0.026 0.083 -66.71%
Adjusted Per Share Value based on latest NOSH - 1,997,934
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 0.75 0.75 0.74 0.69 1.92 1.92 2.17 -57.27%
EPS -1.84 -1.26 -1.70 -1.73 -4.24 -4.24 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0411 0.042 0.0242 0.025 0.0251 0.0651 -43.36%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.02 0.025 0.03 0.025 0.02 0.02 0.025 -
P/RPS 4.07 5.09 4.04 4.84 1.00 1.00 0.90 234.63%
P/EPS -1.66 -3.02 -1.76 -1.94 -0.45 -0.45 52.41 -
EY -60.37 -33.07 -56.76 -51.60 -220.08 -220.00 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.93 0.71 1.39 0.77 0.77 0.30 151.59%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 25/05/21 26/01/21 27/10/20 30/07/20 24/07/20 - 14/01/20 -
Price 0.015 0.025 0.02 0.02 0.02 0.00 0.025 -
P/RPS 3.05 5.09 2.70 3.87 1.00 0.00 0.90 165.63%
P/EPS -1.24 -3.02 -1.17 -1.55 -0.45 0.00 52.41 -
EY -80.49 -33.07 -85.13 -64.50 -220.08 0.00 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 0.48 1.11 0.77 0.00 0.30 99.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment