[MIKROMB] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 34.62%
YoY- -1.21%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 51,665 58,942 54,512 53,082 51,836 48,464 43,480 12.19%
PBT 4,332 8,510 12,124 6,617 5,536 5,004 3,156 23.53%
Tax -1,580 -1,804 -1,704 -1,643 -1,837 -1,818 -1,916 -12.07%
NP 2,752 6,706 10,420 4,974 3,698 3,186 1,240 70.22%
-
NP to SH 2,548 6,524 10,216 4,900 3,640 3,162 1,268 59.30%
-
Tax Rate 36.47% 21.20% 14.05% 24.83% 33.18% 36.33% 60.71% -
Total Cost 48,913 52,236 44,092 48,108 48,137 45,278 42,240 10.28%
-
Net Worth 109,675 109,772 109,065 106,296 104,116 103,291 101,995 4.96%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 294 392 - - -
Div Payout % - - - 6.01% 10.79% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 109,675 109,772 109,065 106,296 104,116 103,291 101,995 4.96%
NOSH 648,144 589,226 589,226 589,226 589,226 589,226 589,226 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.33% 11.38% 19.12% 9.37% 7.14% 6.57% 2.85% -
ROE 2.32% 5.94% 9.37% 4.61% 3.50% 3.06% 1.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.54 10.00 9.25 9.01 8.80 8.23 7.38 10.23%
EPS 0.43 1.10 1.72 0.83 0.61 0.54 0.20 66.65%
DPS 0.00 0.00 0.00 0.05 0.07 0.00 0.00 -
NAPS 0.1813 0.1863 0.1851 0.1804 0.1767 0.1753 0.1731 3.13%
Adjusted Per Share Value based on latest NOSH - 589,226
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.28 4.88 4.51 4.39 4.29 4.01 3.60 12.23%
EPS 0.21 0.54 0.85 0.41 0.30 0.26 0.10 64.06%
DPS 0.00 0.00 0.00 0.02 0.03 0.00 0.00 -
NAPS 0.0908 0.0908 0.0903 0.088 0.0862 0.0855 0.0844 4.99%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.175 0.21 0.16 0.15 0.18 0.19 0.215 -
P/RPS 2.05 2.10 1.73 1.67 2.05 2.31 2.91 -20.84%
P/EPS 41.55 18.97 9.23 18.04 29.14 35.41 99.91 -44.31%
EY 2.41 5.27 10.84 5.54 3.43 2.82 1.00 79.85%
DY 0.00 0.00 0.00 0.33 0.37 0.00 0.00 -
P/NAPS 0.97 1.13 0.86 0.83 1.02 1.08 1.24 -15.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 16/11/22 26/08/22 25/05/22 25/02/22 30/11/21 -
Price 0.165 0.165 0.165 0.145 0.155 0.18 0.19 -
P/RPS 1.93 1.65 1.78 1.61 1.76 2.19 2.57 -17.39%
P/EPS 39.17 14.90 9.52 17.44 25.09 33.54 88.29 -41.85%
EY 2.55 6.71 10.51 5.74 3.99 2.98 1.13 72.12%
DY 0.00 0.00 0.00 0.34 0.43 0.00 0.00 -
P/NAPS 0.91 0.89 0.89 0.80 0.88 1.03 1.10 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment