[MIKROMB] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -60.94%
YoY- -30.0%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 54,032 52,668 55,303 51,665 58,942 54,512 53,082 1.18%
PBT 55,210 2,028 5,513 4,332 8,510 12,124 6,617 309.78%
Tax -1,526 -1,052 -1,545 -1,580 -1,804 -1,704 -1,643 -4.79%
NP 53,684 976 3,968 2,752 6,706 10,420 4,974 386.27%
-
NP to SH 53,652 924 3,808 2,548 6,524 10,216 4,900 390.94%
-
Tax Rate 2.76% 51.87% 28.02% 36.47% 21.20% 14.05% 24.83% -
Total Cost 348 51,692 51,335 48,913 52,236 44,092 48,108 -96.22%
-
Net Worth 283,186 144,088 110,368 109,675 109,772 109,065 106,296 91.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 304 - - - 294 -
Div Payout % - - 8.00% - - - 6.01% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 283,186 144,088 110,368 109,675 109,772 109,065 106,296 91.83%
NOSH 1,073,490 1,073,490 745,365 648,144 589,226 589,226 589,226 49.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 99.36% 1.85% 7.18% 5.33% 11.38% 19.12% 9.37% -
ROE 18.95% 0.64% 3.45% 2.32% 5.94% 9.37% 4.61% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.03 6.39 9.07 8.54 10.00 9.25 9.01 -32.12%
EPS 5.00 0.12 0.62 0.43 1.10 1.72 0.83 229.99%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 0.2638 0.1749 0.1811 0.1813 0.1863 0.1851 0.1804 28.74%
Adjusted Per Share Value based on latest NOSH - 648,144
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.47 4.36 4.58 4.28 4.88 4.51 4.39 1.20%
EPS 4.44 0.08 0.32 0.21 0.54 0.85 0.41 387.35%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.02 -
NAPS 0.2344 0.1192 0.0913 0.0908 0.0908 0.0903 0.088 91.81%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.23 0.235 0.17 0.175 0.21 0.16 0.15 -
P/RPS 4.57 3.68 1.87 2.05 2.10 1.73 1.67 95.28%
P/EPS 4.60 209.52 27.21 41.55 18.97 9.23 18.04 -59.68%
EY 21.73 0.48 3.68 2.41 5.27 10.84 5.54 148.09%
DY 0.00 0.00 0.29 0.00 0.00 0.00 0.33 -
P/NAPS 0.87 1.34 0.94 0.97 1.13 0.86 0.83 3.17%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 16/11/22 26/08/22 -
Price 0.205 0.225 0.215 0.165 0.165 0.165 0.145 -
P/RPS 4.07 3.52 2.37 1.93 1.65 1.78 1.61 85.25%
P/EPS 4.10 200.61 34.41 39.17 14.90 9.52 17.44 -61.80%
EY 24.38 0.50 2.91 2.55 6.71 10.51 5.74 161.57%
DY 0.00 0.00 0.23 0.00 0.00 0.00 0.34 -
P/NAPS 0.78 1.29 1.19 0.91 0.89 0.89 0.80 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment