[TFP] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -35.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 10,288 13,608 12,202 12,214 14,504 11,602 0 -
PBT -2,984 480 1,194 2,436 3,308 3,457 0 -
Tax 0 -265 -272 -402 -164 -269 0 -
NP -2,984 215 922 2,034 3,144 3,188 0 -
-
NP to SH -2,744 215 922 2,034 3,144 3,188 0 -
-
Tax Rate - 55.21% 22.78% 16.50% 4.96% 7.78% - -
Total Cost 13,272 13,393 11,280 10,180 11,360 8,414 0 -
-
Net Worth 18,199 17,705 18,279 19,557 19,649 10,418 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 948 1,305 1,955 - - - -
Div Payout % - 441.18% 141.51% 96.15% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 18,199 17,705 18,279 19,557 19,649 10,418 0 -
NOSH 139,999 126,470 130,565 130,384 130,999 69,455 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -29.00% 1.58% 7.56% 16.65% 21.68% 27.48% 0.00% -
ROE -15.08% 1.21% 5.05% 10.40% 16.00% 30.60% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.35 10.76 9.35 9.37 11.07 16.70 0.00 -
EPS -1.96 0.17 0.71 1.56 2.40 4.59 0.00 -
DPS 0.00 0.75 1.00 1.50 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.15 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,333
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.66 2.20 1.97 1.97 2.34 1.87 0.00 -
EPS -0.44 0.03 0.15 0.33 0.51 0.52 0.00 -
DPS 0.00 0.15 0.21 0.32 0.00 0.00 0.00 -
NAPS 0.0294 0.0286 0.0295 0.0316 0.0318 0.0168 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - - -
Price 0.15 0.12 0.12 0.13 0.14 0.00 0.00 -
P/RPS 2.04 1.12 1.28 1.39 1.26 0.00 0.00 -
P/EPS -7.65 70.59 16.98 8.33 5.83 0.00 0.00 -
EY -13.07 1.42 5.89 12.00 17.14 0.00 0.00 -
DY 0.00 6.25 8.33 11.54 0.00 0.00 0.00 -
P/NAPS 1.15 0.86 0.86 0.87 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 26/11/08 28/08/08 29/05/08 20/02/08 - -
Price 0.12 0.14 0.09 0.12 0.14 0.00 0.00 -
P/RPS 1.63 1.30 0.96 1.28 1.26 0.00 0.00 -
P/EPS -6.12 82.35 12.74 7.69 5.83 0.00 0.00 -
EY -16.33 1.21 7.85 13.00 17.14 0.00 0.00 -
DY 0.00 5.36 11.11 12.50 0.00 0.00 0.00 -
P/NAPS 0.92 1.00 0.64 0.80 0.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment