[TFP] YoY Quarter Result on 31-Dec-2007 [#4]

Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 12,356 32,750 4,456 3,383 0 -
PBT -2,570 -700 -416 818 0 -
Tax 35 -113 -61 -73 0 -
NP -2,535 -813 -477 745 0 -
-
NP to SH -2,443 -761 -477 745 0 -
-
Tax Rate - - - 8.92% - -
Total Cost 14,891 33,563 4,933 2,638 0 -
-
Net Worth 14,040 16,677 18,048 10,443 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 14,040 16,677 18,048 10,443 0 -
NOSH 140,402 138,979 128,918 69,626 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -20.52% -2.48% -10.70% 22.02% 0.00% -
ROE -17.40% -4.56% -2.64% 7.13% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 8.80 23.56 3.46 4.86 0.00 -
EPS -1.74 -0.54 -0.37 1.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.14 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,626
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 2.00 5.29 0.72 0.55 0.00 -
EPS -0.39 -0.12 -0.08 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0269 0.0292 0.0169 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/10 31/12/09 31/12/08 - - -
Price 0.12 0.14 0.12 0.00 0.00 -
P/RPS 1.36 0.59 3.47 0.00 0.00 -
P/EPS -6.90 -25.57 -32.43 0.00 0.00 -
EY -14.50 -3.91 -3.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.17 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/11 25/02/10 27/02/09 20/02/08 - -
Price 0.115 0.14 0.14 0.00 0.00 -
P/RPS 1.31 0.59 4.05 0.00 0.00 -
P/EPS -6.61 -25.57 -37.84 0.00 0.00 -
EY -15.13 -3.91 -2.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.17 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment