[EAH] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -37.66%
YoY- 80.5%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 43,708 45,101 47,922 48,508 40,784 50,186 33,192 20.07%
PBT 8,500 -12,771 5,304 2,888 3,968 -47,082 1,589 204.93%
Tax -1,484 -1,419 -1,428 -1,146 -1,260 -2,168 -1,697 -8.53%
NP 7,016 -14,190 3,876 1,742 2,708 -49,250 -108 -
-
NP to SH 6,444 -14,604 3,492 1,404 2,252 -49,758 -470 -
-
Tax Rate 17.46% - 26.92% 39.68% 31.75% - 106.80% -
Total Cost 36,692 59,291 44,046 46,766 38,076 99,436 33,301 6.65%
-
Net Worth 152,182 100,717 101,447 101,447 101,447 101,447 152,170 0.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 152,182 100,717 101,447 101,447 101,447 101,447 152,170 0.00%
NOSH 6,172,360 5,035,862 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 13.93%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 16.05% -31.46% 8.09% 3.59% 6.64% -98.13% -0.33% -
ROE 4.23% -14.50% 3.44% 1.38% 2.22% -49.05% -0.31% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.86 0.90 0.94 0.96 0.80 0.99 0.65 20.45%
EPS 0.12 -0.29 0.07 0.02 0.04 -0.98 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.02 0.02 0.02 0.02 0.02 0.03 0.00%
Adjusted Per Share Value based on latest NOSH - 5,072,360
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.68 0.70 0.74 0.75 0.63 0.78 0.51 21.07%
EPS 0.10 -0.23 0.05 0.02 0.03 -0.77 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0156 0.0157 0.0157 0.0157 0.0157 0.0236 0.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.02 0.02 0.025 0.03 0.03 0.025 0.015 -
P/RPS 2.32 2.23 2.65 3.14 3.73 2.53 2.29 0.86%
P/EPS 15.74 -6.90 36.31 108.38 67.57 -2.55 -161.69 -
EY 6.35 -14.50 2.75 0.92 1.48 -39.24 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.25 1.50 1.50 1.25 0.50 21.48%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 30/06/21 26/02/21 30/11/20 28/08/20 -
Price 0.015 0.02 0.02 0.025 0.04 0.03 0.04 -
P/RPS 1.74 2.23 2.12 2.61 4.97 3.03 6.11 -56.61%
P/EPS 11.81 -6.90 29.05 90.32 90.10 -3.06 -431.17 -
EY 8.47 -14.50 3.44 1.11 1.11 -32.70 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 1.00 1.25 2.00 1.50 1.33 -47.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment