[EAH] QoQ TTM Result on 31-Mar-2021 [#2]

Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 1.41%
YoY- -7090.03%
Quarter Report
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 45,832 45,101 47,403 40,718 34,320 33,874 30,239 31.84%
PBT -11,636 -12,769 -44,957 -48,442 -49,149 -49,171 777 -
Tax -1,476 -1,420 -1,259 -1,027 -1,053 -1,217 -1,502 -1.15%
NP -13,112 -14,189 -46,216 -49,469 -50,202 -50,388 -725 585.37%
-
NP to SH -13,555 -14,603 -46,590 -49,769 -50,479 -50,671 -1,004 464.31%
-
Tax Rate - - - - - - 193.31% -
Total Cost 58,944 59,290 93,619 90,187 84,522 84,262 30,964 53.41%
-
Net Worth 152,182 101,305 101,447 101,447 101,447 101,447 152,170 0.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 152,182 101,305 101,447 101,447 101,447 101,447 152,170 0.00%
NOSH 6,172,360 5,065,294 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 13.93%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -28.61% -31.46% -97.50% -121.49% -146.28% -148.75% -2.40% -
ROE -8.91% -14.41% -45.93% -49.06% -49.76% -49.95% -0.66% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.90 0.89 0.93 0.80 0.68 0.67 0.60 30.94%
EPS -0.27 -0.29 -0.92 -0.98 -1.00 -1.00 -0.02 464.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.02 0.02 0.02 0.02 0.02 0.03 0.00%
Adjusted Per Share Value based on latest NOSH - 5,072,360
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.71 0.70 0.73 0.63 0.53 0.53 0.47 31.55%
EPS -0.21 -0.23 -0.72 -0.77 -0.78 -0.79 -0.02 377.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0157 0.0157 0.0157 0.0157 0.0157 0.0236 0.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.02 0.02 0.025 0.03 0.03 0.025 0.015 -
P/RPS 2.21 2.25 2.68 3.74 4.43 3.74 2.52 -8.35%
P/EPS -7.48 -6.94 -2.72 -3.06 -3.01 -2.50 -75.78 -78.55%
EY -13.36 -14.41 -36.74 -32.71 -33.17 -39.96 -1.32 365.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.25 1.50 1.50 1.25 0.50 21.48%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 30/06/21 26/02/21 30/11/20 28/08/20 -
Price 0.015 0.02 0.02 0.025 0.04 0.03 0.04 -
P/RPS 1.66 2.25 2.14 3.11 5.91 4.49 6.71 -60.49%
P/EPS -5.61 -6.94 -2.18 -2.55 -4.02 -3.00 -202.09 -90.77%
EY -17.81 -14.41 -45.93 -39.25 -24.88 -33.30 -0.49 990.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 1.00 1.25 2.00 1.50 1.33 -47.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment