[MGRC] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
18-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -43.28%
YoY- -109.86%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 37,264 1,782 2,468 446 348 951 7,262 197.20%
PBT 956 -4,293 -2,916 -4,774 -3,332 16,869 30,048 -89.93%
Tax 0 0 0 0 0 231 0 -
NP 956 -4,293 -2,916 -4,774 -3,332 17,100 30,048 -89.93%
-
NP to SH 956 -4,293 -2,916 -4,774 -3,332 17,100 30,048 -89.93%
-
Tax Rate 0.00% - - - - -1.37% 0.00% -
Total Cost 36,308 6,075 5,384 5,220 3,680 -16,149 -22,785 -
-
Net Worth 29,427 16,424 20,559 7,866 9,429 10,257 1,285,600 -91.91%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - 22,772 - -
Div Payout % - - - - - 133.17% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 29,427 16,424 20,559 7,866 9,429 10,257 1,285,600 -91.91%
NOSH 124,210 118,510 118,510 103,510 103,510 103,510 103,510 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.57% -240.91% -118.15% -1,070.40% -957.47% 1,798.11% 413.73% -
ROE 3.25% -26.14% -14.18% -60.69% -35.33% 166.70% 2.34% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 30.66 1.64 2.35 0.43 0.34 0.92 7.02 166.95%
EPS 0.80 -3.99 -2.80 -4.62 -3.20 16.52 29.03 -90.85%
DPS 0.00 0.00 0.00 0.00 0.00 22.00 0.00 -
NAPS 0.2421 0.1513 0.1961 0.076 0.0911 0.0991 12.42 -92.73%
Adjusted Per Share Value based on latest NOSH - 103,510
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 27.16 1.30 1.80 0.33 0.25 0.69 5.29 197.31%
EPS 0.70 -3.13 -2.13 -3.48 -2.43 12.46 21.90 -89.90%
DPS 0.00 0.00 0.00 0.00 0.00 16.60 0.00 -
NAPS 0.2145 0.1197 0.1498 0.0573 0.0687 0.0748 9.3695 -91.91%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.26 1.49 0.99 1.02 0.50 0.345 0.21 -
P/RPS 7.37 90.77 42.06 236.73 148.72 37.55 2.99 82.37%
P/EPS 287.35 -37.68 -35.59 -22.12 -15.53 2.09 0.72 5300.95%
EY 0.35 -2.65 -2.81 -4.52 -6.44 47.88 138.23 -98.13%
DY 0.00 0.00 0.00 0.00 0.00 63.77 0.00 -
P/NAPS 9.33 9.85 5.05 13.42 5.49 3.48 0.02 5892.54%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 23/09/21 27/05/21 18/02/21 30/11/20 21/08/20 22/05/20 -
Price 2.57 2.48 1.35 1.23 0.58 0.525 0.36 -
P/RPS 8.38 151.08 57.35 285.47 172.52 57.14 5.13 38.66%
P/EPS 326.76 -62.71 -48.54 -26.67 -18.02 3.18 1.24 3996.36%
EY 0.31 -1.59 -2.06 -3.75 -5.55 31.47 80.64 -97.53%
DY 0.00 0.00 0.00 0.00 0.00 41.90 0.00 -
P/NAPS 10.62 16.39 6.88 16.18 6.37 5.30 0.03 4886.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment