[WIDAD] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 41.18%
YoY- 303.92%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,224 42,748 39,634 38,708 37,196 36,755 34,321 21.93%
PBT 4,860 2,771 4,941 4,820 3,492 2,205 -1,010 -
Tax -1,284 -1,424 -1,160 -1,078 -840 -894 -986 19.23%
NP 3,576 1,347 3,781 3,742 2,652 1,311 -1,997 -
-
NP to SH 3,576 1,594 3,782 3,744 2,652 -871 -1,753 -
-
Tax Rate 26.42% 51.39% 23.48% 22.37% 24.05% 40.54% - -
Total Cost 42,648 41,401 35,853 34,966 34,544 35,444 36,318 11.29%
-
Net Worth 28,445 27,140 27,148 24,417 24,355 25,460 26,836 3.95%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 28,445 27,140 27,148 24,417 24,355 25,460 26,836 3.95%
NOSH 135,454 135,701 135,741 135,652 135,306 134,000 134,183 0.62%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.74% 3.15% 9.54% 9.67% 7.13% 3.57% -5.82% -
ROE 12.57% 5.87% 13.93% 15.33% 10.89% -3.42% -6.53% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.13 31.50 29.20 28.53 27.49 27.43 25.58 21.17%
EPS 2.64 1.17 2.79 2.76 1.96 -0.65 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.18 0.18 0.19 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 135,842
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.49 1.38 1.28 1.25 1.20 1.19 1.11 21.66%
EPS 0.12 0.05 0.12 0.12 0.09 -0.03 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0088 0.0088 0.0079 0.0079 0.0082 0.0087 3.79%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.255 0.235 0.19 0.17 0.145 0.16 0.155 -
P/RPS 0.00 0.00 0.65 0.60 0.53 0.58 0.61 -
P/EPS 9.66 20.01 6.82 6.16 7.40 -24.62 -11.86 -
EY 10.35 5.00 14.67 16.24 13.52 -4.06 -8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.18 0.95 0.94 0.81 0.84 0.78 33.97%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 30/11/16 29/08/16 30/05/16 29/02/16 30/11/15 -
Price 0.25 0.225 0.22 0.18 0.175 0.15 0.165 -
P/RPS 0.00 0.00 0.75 0.63 0.64 0.55 0.65 -
P/EPS 9.47 19.15 7.89 6.52 8.93 -23.08 -12.63 -
EY 10.56 5.22 12.67 15.33 11.20 -4.33 -7.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.10 1.00 0.97 0.79 0.83 27.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment