[CATCHA] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 318.69%
YoY- 149.51%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 27,128 24,308 23,458 20,710 18,824 16,384 17,792 32.50%
PBT 9,262 33,752 7,328 14,568 -5,144 -3,708 3,250 101.13%
Tax -562 -416 -158 6 -100 -100 -52 389.53%
NP 8,700 33,336 7,170 14,574 -5,244 -3,808 3,198 94.99%
-
NP to SH 13,790 32,008 5,906 13,493 -6,170 -4,276 2,200 240.34%
-
Tax Rate 6.07% 1.23% 2.16% -0.04% - - 1.60% -
Total Cost 18,428 -9,028 16,288 6,136 24,068 20,192 14,594 16.84%
-
Net Worth 16,156 63,280 56,548 60,587 47,123 50,067 51,163 -53.66%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 16,156 63,280 56,548 60,587 47,123 50,067 51,163 -53.66%
NOSH 134,640 134,640 134,640 134,640 134,640 135,316 134,640 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 32.07% 137.14% 30.57% 70.37% -27.86% -23.24% 17.97% -
ROE 85.35% 50.58% 10.44% 22.27% -13.09% -8.54% 4.30% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.15 18.05 17.42 15.38 13.98 12.11 13.21 32.54%
EPS 10.24 23.76 4.39 10.03 -4.58 -3.16 1.63 240.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.47 0.42 0.45 0.35 0.37 0.38 -53.65%
Adjusted Per Share Value based on latest NOSH - 134,640
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.38 9.30 8.98 7.93 7.20 6.27 6.81 32.47%
EPS 5.28 12.25 2.26 5.16 -2.36 -1.64 0.84 240.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.2422 0.2164 0.2319 0.1804 0.1916 0.1958 -53.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.73 0.86 0.505 0.555 0.54 0.52 0.59 -
P/RPS 3.62 4.76 2.90 3.61 3.86 4.29 4.46 -12.99%
P/EPS 7.13 3.62 11.51 5.54 -11.78 -16.46 36.11 -66.12%
EY 14.03 27.64 8.69 18.06 -8.49 -6.08 2.77 195.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.08 1.83 1.20 1.23 1.54 1.41 1.55 148.92%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 24/05/17 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 -
Price 0.435 0.71 0.69 0.50 0.54 0.60 0.53 -
P/RPS 2.16 3.93 3.96 3.25 3.86 4.96 4.01 -33.82%
P/EPS 4.25 2.99 15.73 4.99 -11.78 -18.99 32.44 -74.23%
EY 23.55 33.48 6.36 20.04 -8.49 -5.27 3.08 288.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 1.51 1.64 1.11 1.54 1.62 1.39 89.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment