[CATCHA] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -59.32%
YoY- 184.68%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 20,710 18,824 16,384 17,792 17,214 17,384 15,172 22.98%
PBT 14,568 -5,144 -3,708 3,250 6,365 -6,282 -9,088 -
Tax 6 -100 -100 -52 -49 -48 -72 -
NP 14,574 -5,244 -3,808 3,198 6,316 -6,330 -9,160 -
-
NP to SH 13,493 -6,170 -4,276 2,200 5,408 -7,148 -9,200 -
-
Tax Rate -0.04% - - 1.60% 0.77% - - -
Total Cost 6,136 24,068 20,192 14,594 10,898 23,714 24,332 -59.98%
-
Net Worth 60,587 47,123 50,067 51,163 52,509 43,084 35,006 44.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 60,587 47,123 50,067 51,163 52,509 43,084 35,006 44.00%
NOSH 134,640 134,640 135,316 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 70.37% -27.86% -23.24% 17.97% 36.69% -36.41% -60.37% -
ROE 22.27% -13.09% -8.54% 4.30% 10.30% -16.59% -26.28% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 15.38 13.98 12.11 13.21 12.79 12.91 11.27 22.96%
EPS 10.03 -4.58 -3.16 1.63 4.01 -5.30 -6.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.35 0.37 0.38 0.39 0.32 0.26 44.00%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.93 7.20 6.27 6.81 6.59 6.65 5.81 22.97%
EPS 5.16 -2.36 -1.64 0.84 2.07 -2.74 -3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2319 0.1804 0.1916 0.1958 0.201 0.1649 0.134 44.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.555 0.54 0.52 0.59 0.54 0.78 0.775 -
P/RPS 3.61 3.86 4.29 4.46 4.22 6.04 6.88 -34.86%
P/EPS 5.54 -11.78 -16.46 36.11 13.44 -14.69 -11.34 -
EY 18.06 -8.49 -6.08 2.77 7.44 -6.81 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.54 1.41 1.55 1.38 2.44 2.98 -44.47%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 30/05/16 29/02/16 25/11/15 25/08/15 21/05/15 -
Price 0.50 0.54 0.60 0.53 0.65 0.50 0.70 -
P/RPS 3.25 3.86 4.96 4.01 5.08 3.87 6.21 -34.98%
P/EPS 4.99 -11.78 -18.99 32.44 16.18 -9.42 -10.24 -
EY 20.04 -8.49 -5.27 3.08 6.18 -10.62 -9.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.54 1.62 1.39 1.67 1.56 2.69 -44.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment