[HLT] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -588.03%
YoY- -5105.34%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 129,591 117,830 83,084 64,840 44,823 47,629 53,780 79.44%
PBT -25,674 -8,210 -13,896 -42,892 -6,234 -2,688 994 -
Tax 0 0 0 0 0 -12 -18 -
NP -25,674 -8,210 -13,896 -42,892 -6,234 -2,700 976 -
-
NP to SH -25,536 -7,593 -13,318 -42,892 -6,234 -2,700 976 -
-
Tax Rate - - - - - - 1.81% -
Total Cost 155,265 126,041 96,980 107,732 51,057 50,329 52,804 104.84%
-
Net Worth 71,676 81,916 77,257 21,392 30,277 47,337 52,784 22.55%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - 3,506 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 71,676 81,916 77,257 21,392 30,277 47,337 52,784 22.55%
NOSH 511,977 511,977 511,977 398,183 398,183 262,987 263,921 55.35%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -19.81% -6.97% -16.73% -66.15% -13.91% -5.67% 1.81% -
ROE -35.63% -9.27% -17.24% -200.50% -20.59% -5.70% 1.85% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.31 23.01 18.28 24.25 16.28 18.11 20.38 15.49%
EPS -5.44 -1.80 -3.12 -16.04 -2.34 -1.03 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
NAPS 0.14 0.16 0.17 0.08 0.11 0.18 0.20 -21.11%
Adjusted Per Share Value based on latest NOSH - 398,183
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.32 14.84 10.46 8.16 5.64 6.00 6.77 79.49%
EPS -3.22 -0.96 -1.68 -5.40 -0.79 -0.34 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.44 0.00 -
NAPS 0.0903 0.1032 0.0973 0.0269 0.0381 0.0596 0.0665 22.55%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.205 0.235 0.235 0.235 0.29 0.47 0.435 -
P/RPS 0.81 1.02 1.29 0.97 1.78 2.60 2.13 -47.41%
P/EPS -4.11 -15.84 -8.02 -1.47 -12.80 -45.78 117.63 -
EY -24.33 -6.31 -12.47 -68.26 -7.81 -2.18 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 2.84 0.00 -
P/NAPS 1.46 1.47 1.38 2.94 2.64 2.61 2.18 -23.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 19/11/18 24/08/18 31/05/18 26/02/18 20/11/17 28/08/17 -
Price 0.155 0.22 0.265 0.235 0.255 0.58 0.45 -
P/RPS 0.61 0.96 1.45 0.97 1.57 3.20 2.21 -57.50%
P/EPS -3.11 -14.83 -9.04 -1.47 -11.26 -56.49 121.68 -
EY -32.18 -6.74 -11.06 -68.26 -8.88 -1.77 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 2.30 0.00 -
P/NAPS 1.11 1.38 1.56 2.94 2.32 3.22 2.25 -37.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment