[MATANG] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[MATANG] MATANG BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -0.73%
YoY- 32.43%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 17,220 18,920 17,625 16,213 15,860 13,884 13,695 16.44%
PBT 7,474 9,764 8,615 8,845 8,704 7,364 6,261 12.49%
Tax -1,314 -1,244 -2,926 -2,361 -2,172 -1,648 -2,155 -28.02%
NP 6,160 8,520 5,689 6,484 6,532 5,716 4,106 30.95%
-
NP to SH 6,160 8,520 5,689 6,484 6,532 5,716 4,106 30.95%
-
Tax Rate 17.58% 12.74% 33.96% 26.69% 24.95% 22.38% 34.42% -
Total Cost 11,060 10,400 11,936 9,729 9,328 8,168 9,589 9.95%
-
Net Worth 262,812 261,254 238,920 217,200 238,920 238,920 184,471 26.53%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 4,778 - - - 3,689 -
Div Payout % - - 83.99% - - - 89.85% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 262,812 261,254 238,920 217,200 238,920 238,920 184,471 26.53%
NOSH 2,389,200 2,389,200 2,172,000 2,172,000 2,172,000 2,172,000 2,172,000 6.54%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 35.77% 45.03% 32.28% 39.99% 41.19% 41.17% 29.98% -
ROE 2.34% 3.26% 2.38% 2.99% 2.73% 2.39% 2.23% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.72 0.80 0.81 0.75 0.73 0.64 0.74 -1.80%
EPS 0.26 0.36 0.26 0.29 0.30 0.28 0.22 11.74%
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.20 -
NAPS 0.11 0.11 0.11 0.10 0.11 0.11 0.10 6.54%
Adjusted Per Share Value based on latest NOSH - 2,172,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.72 0.79 0.74 0.68 0.66 0.58 0.57 16.80%
EPS 0.26 0.36 0.24 0.27 0.27 0.24 0.17 32.64%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.15 -
NAPS 0.11 0.1093 0.10 0.0909 0.10 0.10 0.0772 26.54%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.09 0.095 0.095 0.09 0.09 0.095 -
P/RPS 11.79 11.30 11.71 12.73 12.33 14.08 12.80 -5.31%
P/EPS 32.97 25.09 36.27 31.82 29.93 34.20 42.68 -15.76%
EY 3.03 3.99 2.76 3.14 3.34 2.92 2.34 18.74%
DY 0.00 0.00 2.32 0.00 0.00 0.00 2.11 -
P/NAPS 0.77 0.82 0.86 0.95 0.82 0.82 0.95 -13.03%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 25/08/22 31/05/22 17/02/22 23/11/21 24/08/21 -
Price 0.09 0.095 0.095 0.105 0.10 0.11 0.09 -
P/RPS 12.49 11.93 11.71 14.07 13.69 17.21 12.12 2.01%
P/EPS 34.91 26.48 36.27 35.17 33.25 41.80 40.43 -9.29%
EY 2.86 3.78 2.76 2.84 3.01 2.39 2.47 10.23%
DY 0.00 0.00 2.32 0.00 0.00 0.00 2.22 -
P/NAPS 0.82 0.86 0.86 1.05 0.91 1.00 0.90 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment