[MATANG] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -48.28%
YoY- 90.32%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,897 2,377 5,465 4,243 2,875 2,296 2,479 12.00%
PBT -237 -1,004 1,981 1,125 622 353 835 -
Tax -404 -7 -1,155 -691 -374 -287 -257 7.82%
NP -641 -1,011 826 434 248 66 578 -
-
NP to SH -641 -1,011 826 434 248 66 578 -
-
Tax Rate - - 58.30% 61.42% 60.13% 81.30% 30.78% -
Total Cost 5,538 3,388 4,639 3,809 2,627 2,230 1,901 19.48%
-
Net Worth 238,920 238,920 238,920 184,471 181,000 181,000 181,000 4.73%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,822 3,822 4,778 3,689 2,715 2,715 3,620 0.90%
Div Payout % 0.00% 0.00% 578.50% 850.10% 1,094.76% 4,113.64% 626.30% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 238,920 238,920 238,920 184,471 181,000 181,000 181,000 4.73%
NOSH 2,389,200 2,389,200 2,172,000 2,172,000 1,810,000 1,810,000 1,810,000 4.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -13.09% -42.53% 15.11% 10.23% 8.63% 2.87% 23.32% -
ROE -0.27% -0.42% 0.35% 0.24% 0.14% 0.04% 0.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.20 0.10 0.25 0.23 0.16 0.13 0.14 6.11%
EPS -0.03 -0.04 0.04 0.02 0.01 0.00 0.03 -
DPS 0.16 0.16 0.22 0.20 0.15 0.15 0.20 -3.64%
NAPS 0.10 0.10 0.11 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,172,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.20 0.10 0.23 0.18 0.12 0.10 0.10 12.23%
EPS -0.03 -0.04 0.03 0.02 0.01 0.00 0.02 -
DPS 0.16 0.16 0.20 0.15 0.11 0.11 0.15 1.08%
NAPS 0.10 0.10 0.10 0.0772 0.0758 0.0758 0.0758 4.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.085 0.085 0.095 0.095 0.065 0.07 0.07 -
P/RPS 41.47 85.44 37.76 41.30 40.92 55.18 51.11 -3.42%
P/EPS -316.82 -200.87 249.81 403.80 474.40 1,919.70 219.20 -
EY -0.32 -0.50 0.40 0.25 0.21 0.05 0.46 -
DY 1.88 1.88 2.32 2.11 2.31 2.14 2.86 -6.74%
P/NAPS 0.85 0.85 0.86 0.95 0.65 0.70 0.70 3.28%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 29/08/23 25/08/22 24/08/21 27/08/20 28/08/19 27/08/18 -
Price 0.085 0.09 0.095 0.09 0.085 0.07 0.08 -
P/RPS 41.47 90.46 37.76 39.13 53.51 55.18 58.41 -5.54%
P/EPS -316.82 -212.69 249.81 382.54 620.36 1,919.70 250.52 -
EY -0.32 -0.47 0.40 0.26 0.16 0.05 0.40 -
DY 1.88 1.78 2.32 2.22 1.76 2.14 2.50 -4.63%
P/NAPS 0.85 0.90 0.86 0.90 0.85 0.70 0.80 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment