[QES] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[QES] QES GROUP BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -0.94%
YoY- -6.35%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 159,905 160,786 159,532 193,099 178,537 168,368 150,732 4.01%
PBT 5,968 3,726 11,532 18,602 19,668 18,876 10,620 -31.87%
Tax -3,705 -3,108 -4,048 -3,790 -4,936 -5,468 -4,964 -17.70%
NP 2,262 618 7,484 14,812 14,732 13,408 5,656 -45.68%
-
NP to SH 2,204 610 7,332 14,071 14,204 13,214 6,032 -48.85%
-
Tax Rate 62.08% 83.41% 35.10% 20.37% 25.10% 28.97% 46.74% -
Total Cost 157,642 160,168 152,048 178,287 163,805 154,960 145,076 5.68%
-
Net Worth 83,413 83,413 90,996 90,996 83,413 83,413 65,214 17.81%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 83,413 83,413 90,996 90,996 83,413 83,413 65,214 17.81%
NOSH 758,308 758,308 758,308 758,308 758,308 758,308 758,308 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.42% 0.38% 4.69% 7.67% 8.25% 7.96% 3.75% -
ROE 2.64% 0.73% 8.06% 15.46% 17.03% 15.84% 9.25% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.09 21.20 21.04 25.46 23.54 22.20 23.11 -5.91%
EPS 0.29 0.08 0.96 1.92 1.96 1.88 0.92 -53.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.12 0.11 0.11 0.10 6.55%
Adjusted Per Share Value based on latest NOSH - 758,308
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.17 19.28 19.13 23.15 21.40 20.18 18.07 4.01%
EPS 0.26 0.07 0.88 1.69 1.70 1.58 0.72 -49.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.1091 0.1091 0.10 0.10 0.0782 17.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.185 0.205 0.245 0.215 0.335 0.175 0.19 -
P/RPS 0.88 0.97 1.16 0.84 1.42 0.79 0.82 4.81%
P/EPS 63.65 254.84 25.34 11.59 17.88 10.04 20.54 112.40%
EY 1.57 0.39 3.95 8.63 5.59 9.96 4.87 -52.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.86 2.04 1.79 3.05 1.59 1.90 -7.86%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 26/08/19 27/05/19 26/02/19 26/11/18 27/08/18 30/05/18 -
Price 0.24 0.19 0.205 0.25 0.28 0.275 0.18 -
P/RPS 1.14 0.90 0.97 0.98 1.19 1.24 0.78 28.75%
P/EPS 82.57 236.19 21.20 13.47 14.95 15.78 19.46 161.86%
EY 1.21 0.42 4.72 7.42 6.69 6.34 5.14 -61.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.73 1.71 2.08 2.55 2.50 1.80 13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment