[NOVA] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 9.91%
YoY- -33.22%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 40,837 40,992 41,326 41,780 45,534 46,737 48,020 -10.24%
PBT 10,902 13,014 13,642 12,588 19,760 20,269 22,600 -38.51%
Tax -3,034 -3,210 -2,326 -2,196 -4,768 -4,940 -5,496 -32.72%
NP 7,868 9,804 11,316 10,392 14,992 15,329 17,104 -40.43%
-
NP to SH 7,801 9,728 11,422 10,392 14,926 15,241 17,104 -40.77%
-
Tax Rate 27.83% 24.67% 17.05% 17.45% 24.13% 24.37% 24.32% -
Total Cost 32,969 31,188 30,010 31,388 30,542 31,408 30,916 4.38%
-
Net Worth 108,265 108,364 108,364 108,364 105,177 101,977 105,024 2.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 5,311 - - - 8,710 13,048 -
Div Payout % - 54.61% - - - 57.15% 76.29% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 108,265 108,364 108,364 108,364 105,177 101,977 105,024 2.04%
NOSH 318,719 318,719 318,719 318,719 318,719 318,669 318,563 0.03%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 19.27% 23.92% 27.38% 24.87% 32.92% 32.80% 35.62% -
ROE 7.21% 8.98% 10.54% 9.59% 14.19% 14.95% 16.29% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.82 12.86 12.97 13.11 14.29 14.67 15.09 -10.30%
EPS 2.47 3.08 3.46 3.28 4.72 4.81 5.38 -40.51%
DPS 0.00 1.67 0.00 0.00 0.00 2.73 4.10 -
NAPS 0.34 0.34 0.34 0.34 0.33 0.32 0.33 2.01%
Adjusted Per Share Value based on latest NOSH - 318,719
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.81 12.86 12.97 13.11 14.29 14.66 15.07 -10.27%
EPS 2.45 3.08 3.46 3.28 4.72 4.78 5.37 -40.76%
DPS 0.00 1.67 0.00 0.00 0.00 2.73 4.09 -
NAPS 0.3397 0.34 0.34 0.34 0.33 0.32 0.3295 2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.535 0.545 0.62 0.72 0.69 0.865 0.91 -
P/RPS 4.17 4.24 4.78 5.49 4.83 5.90 6.03 -21.81%
P/EPS 21.84 17.86 17.30 22.08 14.73 18.09 16.93 18.52%
EY 4.58 5.60 5.78 4.53 6.79 5.53 5.91 -15.64%
DY 0.00 3.06 0.00 0.00 0.00 3.16 4.51 -
P/NAPS 1.57 1.60 1.82 2.12 2.09 2.70 2.76 -31.37%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 05/06/24 20/02/24 07/11/23 18/08/23 23/05/23 22/02/23 -
Price 0.495 0.535 0.515 0.69 0.72 0.86 0.90 -
P/RPS 3.86 4.16 3.97 5.26 5.04 5.86 5.96 -25.16%
P/EPS 20.21 17.53 14.37 21.16 15.37 17.98 16.75 13.34%
EY 4.95 5.71 6.96 4.73 6.50 5.56 5.97 -11.75%
DY 0.00 3.12 0.00 0.00 0.00 3.18 4.56 -
P/NAPS 1.46 1.57 1.51 2.03 2.18 2.69 2.73 -34.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment