[TAGHILL] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[TAGHILL] TAGHILL HOLDINGS BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -331.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGHILL's Result
TAGHILL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 208,386 147,340 147,362 145,061 124,726 121,552 166,072 16.38%
PBT -12,400 -9,236 -21,564 -14,345 -1,248 2,228 8,084 -
Tax -92 -92 2,476 969 -1,850 -1,760 -2,690 -89.52%
NP -12,492 -9,328 -19,088 -13,376 -3,098 468 5,394 -
-
NP to SH -12,492 -9,328 -19,088 -13,376 -3,098 468 5,394 -
-
Tax Rate - - - - - 78.99% 33.28% -
Total Cost 220,878 156,668 166,450 158,437 127,824 121,084 160,678 23.70%
-
Net Worth 48,963 53,859 53,859 63,652 73,445 73,445 36,722 21.20%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 48,963 53,859 53,859 63,652 73,445 73,445 36,722 21.20%
NOSH 489,634 489,634 489,634 489,634 489,634 489,634 367,225 21.20%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.99% -6.33% -12.95% -9.22% -2.48% 0.39% 3.25% -
ROE -25.51% -17.32% -35.44% -21.01% -4.22% 0.64% 14.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.56 30.09 30.10 29.63 25.47 24.83 45.22 -3.97%
EPS -2.56 -1.92 -3.90 -2.73 -0.64 0.08 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.13 0.15 0.15 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 489,634
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 32.86 23.23 23.24 22.87 19.67 19.17 26.19 16.37%
EPS -1.97 -1.47 -3.01 -2.11 -0.49 0.07 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0849 0.0849 0.1004 0.1158 0.1158 0.0579 21.20%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - -
Price 0.135 0.12 0.155 0.15 0.17 0.22 0.00 -
P/RPS 0.32 0.40 0.52 0.51 0.67 0.89 0.00 -
P/EPS -5.29 -6.30 -3.98 -5.49 -26.87 230.17 0.00 -
EY -18.90 -15.88 -25.15 -18.21 -3.72 0.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.09 1.41 1.15 1.13 1.47 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 27/02/23 21/11/22 23/08/22 30/05/22 23/02/22 -
Price 0.135 0.13 0.14 0.13 0.16 0.185 0.00 -
P/RPS 0.32 0.43 0.47 0.44 0.63 0.75 0.00 -
P/EPS -5.29 -6.82 -3.59 -4.76 -25.29 193.55 0.00 -
EY -18.90 -14.65 -27.85 -21.01 -3.95 0.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.18 1.27 1.00 1.07 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment