[UMC] QoQ Annualized Quarter Result on 30-Apr-2022 [#3]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
22-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 47,664 45,256 50,738 57,769 0 0 34,116 24.89%
PBT 11,946 8,992 8,482 10,904 0 0 6,554 49.05%
Tax -2,126 -988 -2,056 -3,093 0 0 -1,467 27.97%
NP 9,820 8,004 6,426 7,810 0 0 5,087 54.85%
-
NP to SH 9,820 8,004 6,426 7,810 0 0 5,087 54.85%
-
Tax Rate 17.80% 10.99% 24.24% 28.37% - - 22.38% -
Total Cost 37,844 37,252 44,312 49,958 0 0 29,029 19.27%
-
Net Worth 57,582 56,086 52,683 2,161,199 0 0 15,747 136.79%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 57,582 56,086 52,683 2,161,199 0 0 15,747 136.79%
NOSH 373,910 373,910 373,910 373,910 374,044 374,044 374,044 -0.02%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 20.60% 17.69% 12.67% 13.52% 0.00% 0.00% 14.91% -
ROE 17.05% 14.27% 12.20% 0.36% 0.00% 0.00% 32.30% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 12.75 12.10 13.57 15.45 0.00 0.00 9.12 24.95%
EPS 2.62 2.16 1.72 2.09 0.00 0.00 1.36 54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.15 0.1409 5.78 0.00 0.00 0.0421 136.84%
Adjusted Per Share Value based on latest NOSH - 373,910
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 12.75 12.10 13.57 15.45 0.00 0.00 9.12 24.95%
EPS 2.62 2.16 1.72 2.09 0.00 0.00 1.36 54.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.15 0.1409 5.78 0.00 0.00 0.0421 136.84%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 - - - - -
Price 0.76 0.645 0.49 0.00 0.00 0.00 0.00 -
P/RPS 5.96 5.33 3.61 0.00 0.00 0.00 0.00 -
P/EPS 28.94 30.13 28.51 0.00 0.00 0.00 0.00 -
EY 3.46 3.32 3.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 4.30 3.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 06/03/23 02/12/22 13/09/22 22/07/22 - - - -
Price 0.855 0.715 0.88 0.00 0.00 0.00 0.00 -
P/RPS 6.71 5.91 6.49 0.00 0.00 0.00 0.00 -
P/EPS 32.56 33.40 51.20 0.00 0.00 0.00 0.00 -
EY 3.07 2.99 1.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.55 4.77 6.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment