[INFOM] QoQ Annualized Quarter Result on 31-Aug-2023 [#1]

Stock
[INFOM] INFOMINA BERHAD
Announcement Date
17-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -28.88%
YoY- 53.63%
Quarter Report
Latest QR
Upcoming QR
INFOM's Result
INFOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 225,160 222,178 231,720 224,824 251,262 258,293 167,974 21.55%
PBT 42,314 42,046 40,398 35,404 49,447 52,017 24,450 44.09%
Tax -9,261 -8,706 -7,958 -6,320 -8,552 -8,657 -4,880 53.22%
NP 33,053 33,340 32,440 29,084 40,895 43,360 19,570 41.77%
-
NP to SH 33,052 33,330 32,430 29,072 40,878 43,341 19,566 41.79%
-
Tax Rate 21.89% 20.71% 19.70% 17.85% 17.30% 16.64% 19.96% -
Total Cost 192,107 188,838 199,280 195,740 210,367 214,933 148,404 18.75%
-
Net Worth 142,917 140,031 130,471 120,310 114,297 104,677 80,928 46.05%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 142,917 140,031 130,471 120,310 114,297 104,677 80,928 46.05%
NOSH 601,250 601,250 601,250 601,250 601,250 601,250 601,250 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 14.68% 15.01% 14.00% 12.94% 16.28% 16.79% 11.65% -
ROE 23.13% 23.80% 24.86% 24.16% 35.76% 41.40% 24.18% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 37.45 36.95 38.54 37.39 41.79 42.96 27.94 21.54%
EPS 5.50 5.55 5.40 4.84 7.28 7.91 3.58 33.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.2329 0.217 0.2001 0.1901 0.1741 0.1346 46.05%
Adjusted Per Share Value based on latest NOSH - 601,250
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 37.45 36.95 38.54 37.39 41.79 42.96 27.94 21.54%
EPS 5.50 5.55 5.40 4.84 7.28 7.91 3.58 33.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.2329 0.217 0.2001 0.1901 0.1741 0.1346 46.05%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.42 1.63 1.77 1.76 1.51 1.25 0.58 -
P/RPS 3.79 4.41 4.59 4.71 3.61 2.91 2.08 49.12%
P/EPS 25.83 29.40 32.82 36.40 22.21 17.34 17.82 28.05%
EY 3.87 3.40 3.05 2.75 4.50 5.77 5.61 -21.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.97 7.00 8.16 8.80 7.94 7.18 4.31 24.23%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 18/04/24 17/01/24 17/10/23 31/07/23 13/04/23 17/01/23 -
Price 1.42 1.45 1.61 1.70 1.73 1.61 1.43 -
P/RPS 3.79 3.92 4.18 4.55 4.14 3.75 5.12 -18.15%
P/EPS 25.83 26.16 29.85 35.16 25.45 22.33 43.94 -29.80%
EY 3.87 3.82 3.35 2.84 3.93 4.48 2.28 42.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.97 6.23 7.42 8.50 9.10 9.25 10.62 -31.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment