[INFOM] QoQ Cumulative Quarter Result on 31-Aug-2023 [#1]

Stock
[INFOM] INFOMINA BERHAD
Announcement Date
17-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -82.22%
YoY- 53.63%
Quarter Report
Latest QR
Upcoming QR
INFOM's Result
INFOM's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 225,160 166,634 115,860 56,206 251,262 193,720 83,987 92.86%
PBT 42,314 31,535 20,199 8,851 49,447 39,013 12,225 128.64%
Tax -9,261 -6,530 -3,979 -1,580 -8,552 -6,493 -2,440 143.12%
NP 33,053 25,005 16,220 7,271 40,895 32,520 9,785 124.96%
-
NP to SH 33,052 24,998 16,215 7,268 40,878 32,506 9,783 124.98%
-
Tax Rate 21.89% 20.71% 19.70% 17.85% 17.30% 16.64% 19.96% -
Total Cost 192,107 141,629 99,640 48,935 210,367 161,200 74,202 88.43%
-
Net Worth 142,917 140,031 130,471 120,310 114,297 104,677 80,928 46.05%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 142,917 140,031 130,471 120,310 114,297 104,677 80,928 46.05%
NOSH 601,250 601,250 601,250 601,250 601,250 601,250 601,250 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 14.68% 15.01% 14.00% 12.94% 16.28% 16.79% 11.65% -
ROE 23.13% 17.85% 12.43% 6.04% 35.76% 31.05% 12.09% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 37.45 27.71 19.27 9.35 41.79 32.22 13.97 92.86%
EPS 5.50 4.16 2.70 1.21 7.28 5.93 1.79 111.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.2329 0.217 0.2001 0.1901 0.1741 0.1346 46.05%
Adjusted Per Share Value based on latest NOSH - 601,250
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 37.45 27.71 19.27 9.35 41.79 32.22 13.97 92.86%
EPS 5.50 4.16 2.70 1.21 7.28 5.93 1.79 111.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.2329 0.217 0.2001 0.1901 0.1741 0.1346 46.05%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.42 1.63 1.77 1.76 1.51 1.25 0.58 -
P/RPS 3.79 5.88 9.19 18.83 3.61 3.88 4.15 -5.86%
P/EPS 25.83 39.20 65.63 145.60 22.21 23.12 35.65 -19.31%
EY 3.87 2.55 1.52 0.69 4.50 4.33 2.81 23.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.97 7.00 8.16 8.80 7.94 7.18 4.31 24.23%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 18/04/24 17/01/24 17/10/23 31/07/23 13/04/23 17/01/23 -
Price 1.42 1.45 1.61 1.70 1.73 1.61 1.43 -
P/RPS 3.79 5.23 8.36 18.19 4.14 5.00 10.24 -48.41%
P/EPS 25.83 34.88 59.70 140.63 25.45 29.78 87.89 -55.76%
EY 3.87 2.87 1.68 0.71 3.93 3.36 1.14 125.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.97 6.23 7.42 8.50 9.10 9.25 10.62 -31.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment