[TTVHB] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[TTVHB] TT VISION HOLDINGS BERHAD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -35.64%
YoY- 201.75%
Quarter Report
Latest QR
Upcoming QR
TTVHB's Result
TTVHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 56,382 63,414 45,740 58,190 51,933 57,042 47,908 11.43%
PBT -3,730 13,444 9,084 14,179 11,881 14,726 3,404 -
Tax 0 -1,866 -2,180 -3,452 -2,866 -3,550 -1,116 -
NP -3,730 11,578 6,904 10,727 9,014 11,176 2,288 -
-
NP to SH -3,730 11,578 6,904 10,727 9,014 11,176 2,288 -
-
Tax Rate - 13.88% 24.00% 24.35% 24.12% 24.11% 32.78% -
Total Cost 60,113 51,836 38,836 47,463 42,918 45,866 45,620 20.13%
-
Net Worth 109,074 118,413 103,428 102,959 98,279 98,279 88,919 14.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 109,074 118,413 103,428 102,959 98,279 98,279 88,919 14.54%
NOSH 474,237 479,062 468,000 468,000 468,000 468,000 468,000 0.88%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -6.62% 18.26% 15.09% 18.43% 17.36% 19.59% 4.78% -
ROE -3.42% 9.78% 6.68% 10.42% 9.17% 11.37% 2.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.89 13.39 9.77 12.43 11.10 12.19 10.24 10.44%
EPS -0.79 2.46 1.48 2.29 1.92 2.38 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.25 0.221 0.22 0.21 0.21 0.19 13.54%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.76 13.22 9.54 12.13 10.83 11.89 9.99 11.45%
EPS -0.78 2.41 1.44 2.24 1.88 2.33 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.2469 0.2157 0.2147 0.2049 0.2049 0.1854 14.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.85 1.08 0.975 0.82 1.20 1.07 1.21 -
P/RPS 7.15 8.07 9.98 6.59 10.81 8.78 11.82 -28.40%
P/EPS -108.05 44.18 66.09 35.78 62.30 44.81 247.50 -
EY -0.93 2.26 1.51 2.80 1.61 2.23 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.32 4.41 3.73 5.71 5.10 6.37 -30.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 24/05/24 27/02/24 14/11/23 29/08/23 29/05/23 -
Price 0.70 0.865 1.19 0.925 0.96 1.12 1.07 -
P/RPS 5.89 6.46 12.18 7.44 8.65 9.19 10.45 -31.69%
P/EPS -88.98 35.39 80.67 40.36 49.84 46.90 218.86 -
EY -1.12 2.83 1.24 2.48 2.01 2.13 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 3.46 5.38 4.20 4.57 5.33 5.63 -33.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment