[TTVHB] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[TTVHB] TT VISION HOLDINGS BERHAD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -35.64%
YoY- 201.75%
Quarter Report
Latest QR
Upcoming QR
TTVHB's Result
TTVHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 63,414 45,740 58,190 51,933 57,042 47,908 52,984 12.73%
PBT 13,444 9,084 14,179 11,881 14,726 3,404 13,227 1.09%
Tax -1,866 -2,180 -3,452 -2,866 -3,550 -1,116 -3,025 -27.55%
NP 11,578 6,904 10,727 9,014 11,176 2,288 10,202 8.80%
-
NP to SH 11,578 6,904 10,727 9,014 11,176 2,288 10,202 8.80%
-
Tax Rate 13.88% 24.00% 24.35% 24.12% 24.11% 32.78% 22.87% -
Total Cost 51,836 38,836 47,463 42,918 45,866 45,620 42,782 13.66%
-
Net Worth 118,413 103,428 102,959 98,279 98,279 88,919 61,359 55.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 118,413 103,428 102,959 98,279 98,279 88,919 61,359 55.06%
NOSH 479,062 468,000 468,000 468,000 468,000 468,000 383,500 16.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.26% 15.09% 18.43% 17.36% 19.59% 4.78% 19.25% -
ROE 9.78% 6.68% 10.42% 9.17% 11.37% 2.57% 16.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.39 9.77 12.43 11.10 12.19 10.24 13.82 -2.08%
EPS 2.46 1.48 2.29 1.92 2.38 0.48 2.66 -5.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.221 0.22 0.21 0.21 0.19 0.16 34.68%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.22 9.54 12.13 10.83 11.89 9.99 11.05 12.70%
EPS 2.41 1.44 2.24 1.88 2.33 0.48 2.13 8.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2469 0.2157 0.2147 0.2049 0.2049 0.1854 0.1279 55.09%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - -
Price 1.08 0.975 0.82 1.20 1.07 1.21 0.00 -
P/RPS 8.07 9.98 6.59 10.81 8.78 11.82 0.00 -
P/EPS 44.18 66.09 35.78 62.30 44.81 247.50 0.00 -
EY 2.26 1.51 2.80 1.61 2.23 0.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 4.41 3.73 5.71 5.10 6.37 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 24/05/24 27/02/24 14/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.865 1.19 0.925 0.96 1.12 1.07 1.34 -
P/RPS 6.46 12.18 7.44 8.65 9.19 10.45 9.70 -23.75%
P/EPS 35.39 80.67 40.36 49.84 46.90 218.86 50.37 -20.98%
EY 2.83 1.24 2.48 2.01 2.13 0.46 1.99 26.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 5.38 4.20 4.57 5.33 5.63 8.38 -44.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment