[PLYTEC] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PLYTEC] PLYTEC HOLDING BERHAD
Announcement Date
09-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLYTEC's Result
PLYTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 184,536 181,964 164,774 164,100 0 0 158,091 10.87%
PBT 22,178 20,848 10,114 17,174 0 0 18,747 11.86%
Tax -7,114 -7,516 -3,526 -4,341 0 0 -5,009 26.37%
NP 15,064 13,332 6,588 12,833 0 0 13,738 6.34%
-
NP to SH 14,992 13,260 6,461 12,702 0 0 13,688 6.26%
-
Tax Rate 32.08% 36.05% 34.86% 25.28% - - 26.72% -
Total Cost 169,472 168,632 158,186 151,266 0 0 144,353 11.29%
-
Net Worth 133,333 127,272 127,272 94,999 0 0 83,987 36.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 133,333 127,272 127,272 94,999 0 0 83,987 36.12%
NOSH 606,060 606,060 606,060 500,000 99,985 99,985 99,985 232.81%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.16% 7.33% 4.00% 7.82% 0.00% 0.00% 8.69% -
ROE 11.24% 10.42% 5.08% 13.37% 0.00% 0.00% 16.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 30.45 30.02 27.19 32.82 0.00 0.00 158.11 -66.68%
EPS 2.48 2.20 1.07 2.55 0.00 0.00 13.69 -68.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.19 0.00 0.00 0.84 -59.09%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 30.45 30.02 27.19 27.08 0.00 0.00 26.09 10.86%
EPS 2.48 2.20 1.07 2.10 0.00 0.00 2.26 6.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.1568 0.00 0.00 0.1386 36.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 - - - - -
Price 0.31 0.25 0.305 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.83 1.12 0.00 0.00 0.00 0.00 -
P/EPS 12.53 11.43 28.61 0.00 0.00 0.00 0.00 -
EY 7.98 8.75 3.50 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.19 1.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 21/05/24 23/02/24 09/11/23 - - - -
Price 0.34 0.265 0.27 0.00 0.00 0.00 0.00 -
P/RPS 1.12 0.88 0.99 0.00 0.00 0.00 0.00 -
P/EPS 13.74 12.11 25.33 0.00 0.00 0.00 0.00 -
EY 7.28 8.26 3.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.26 1.29 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment