[NPS] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 10.47%
YoY- -6.03%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Revenue 6,344 7,898 5,738 7,133 6,928 7,372 -5.83%
PBT 1,382 2,169 1,092 2,659 2,408 2,826 -24.91%
Tax -2 -5 -12 -10 -10 -7 -39.46%
NP 1,380 2,164 1,080 2,649 2,398 2,819 -24.88%
-
NP to SH 1,380 2,164 1,080 2,649 2,398 2,819 -24.88%
-
Tax Rate 0.14% 0.23% 1.10% 0.38% 0.42% 0.25% -
Total Cost 4,964 5,734 4,658 4,484 4,530 4,553 3.52%
-
Net Worth 10,430 10,288 8,818 343 0 346,876 -75.43%
Dividend
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Div - 896 - 17 503 1,099 -
Div Payout % - 41.43% - 0.67% 21.00% 39.01% -
Equity
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Net Worth 10,430 10,288 8,818 343 0 346,876 -75.43%
NOSH 149,009 149,009 149,009 6,861 119,900 99,964 17.34%
Ratio Analysis
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
NP Margin 21.75% 27.40% 18.82% 37.14% 34.61% 38.24% -
ROE 13.23% 21.03% 12.25% 772.19% 0.00% 0.81% -
Per Share
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
RPS 4.26 5.37 3.90 103.96 5.78 7.37 -19.71%
EPS 0.92 1.47 0.74 0.39 2.00 2.82 -36.15%
DPS 0.00 0.61 0.00 0.26 0.42 1.10 -
NAPS 0.07 0.07 0.06 0.05 0.00 3.47 -79.06%
Adjusted Per Share Value based on latest NOSH - 6,861
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
RPS 4.26 5.30 3.85 4.79 4.65 4.95 -5.83%
EPS 0.93 1.45 0.72 1.78 1.61 1.89 -24.73%
DPS 0.00 0.60 0.00 0.01 0.34 0.74 -
NAPS 0.07 0.069 0.0592 0.0023 0.00 2.3279 -75.43%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Date 28/06/19 31/12/18 29/06/18 - - - -
Price 0.35 0.23 0.23 0.00 0.00 0.00 -
P/RPS 8.22 4.28 5.89 0.00 0.00 0.00 -
P/EPS 37.79 15.62 31.30 0.00 0.00 0.00 -
EY 2.65 6.40 3.19 0.00 0.00 0.00 -
DY 0.00 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 3.29 3.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Date 07/08/19 21/02/19 07/08/18 28/02/18 - - -
Price 0.35 0.23 0.23 0.00 0.00 0.00 -
P/RPS 8.22 4.28 5.89 0.00 0.00 0.00 -
P/EPS 37.79 15.62 31.30 0.00 0.00 0.00 -
EY 2.65 6.40 3.19 0.00 0.00 0.00 -
DY 0.00 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 3.29 3.83 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment