[NPS] YoY Quarter Result on 30-Jun-2018 [#1]

Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -62.76%
YoY- -54.96%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 2,827 1,412 3,172 2,869 3,464 -4.95%
PBT 94 -895 691 546 1,204 -47.11%
Tax 0 0 -1 -6 -5 -
NP 94 -895 690 540 1,199 -47.06%
-
NP to SH 94 -782 690 540 1,199 -47.06%
-
Tax Rate 0.00% - 0.14% 1.10% 0.42% -
Total Cost 2,733 2,307 2,482 2,329 2,265 4.80%
-
Net Worth 9,983 9,685 10,430 8,818 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 251 -
Div Payout % - - - - 21.00% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 9,983 9,685 10,430 8,818 0 -
NOSH 149,009 149,009 149,009 149,009 119,900 5.58%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.33% -63.39% 21.75% 18.82% 34.61% -
ROE 0.94% -8.07% 6.62% 6.12% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.90 0.95 2.13 1.95 2.89 -9.94%
EPS 0.06 -0.52 0.46 0.37 1.00 -50.48%
DPS 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.067 0.065 0.07 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,009
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.90 0.95 2.13 1.93 2.32 -4.86%
EPS 0.06 -0.52 0.46 0.36 0.80 -47.64%
DPS 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.067 0.065 0.07 0.0592 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.23 0.35 0.35 0.23 0.00 -
P/RPS 12.12 36.94 16.44 11.78 0.00 -
P/EPS 364.60 -66.69 75.58 62.60 0.00 -
EY 0.27 -1.50 1.32 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 5.38 5.00 3.83 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/08/21 07/08/20 07/08/19 07/08/18 - -
Price 0.23 0.35 0.35 0.23 0.00 -
P/RPS 12.12 36.94 16.44 11.78 0.00 -
P/EPS 364.60 -66.69 75.58 62.60 0.00 -
EY 0.27 -1.50 1.32 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 5.38 5.00 3.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment