[KENERGY] QoQ Annualized Quarter Result on 31-Jul-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
Revenue 98,606 84,264 79,784 0 0 0 -
PBT 26,772 23,338 20,604 0 0 0 -
Tax -8,233 -6,146 -3,792 0 0 0 -
NP 18,538 17,192 16,812 0 0 0 -
-
NP to SH 18,538 17,192 16,812 0 0 0 -
-
Tax Rate 30.75% 26.33% 18.40% - - - -
Total Cost 80,068 67,072 62,972 0 0 0 -
-
Net Worth 87,999 49,500 55,000 0 0 0 -
Dividend
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 87,999 49,500 55,000 0 0 0 -
NOSH 550,000 550,000 550,000 0 0 0 -
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 18.80% 20.40% 21.07% 0.00% 0.00% 0.00% -
ROE 21.07% 34.73% 30.57% 0.00% 0.00% 0.00% -
Per Share
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
RPS 17.93 15.32 14.51 0.00 0.00 0.00 -
EPS 0.07 0.12 1.64 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.09 0.10 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
RPS 17.93 15.32 14.51 0.00 0.00 0.00 -
EPS 0.07 0.12 1.64 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.09 0.10 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 - - - - - -
Price 0.785 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.29 0.00 0.00 0.00 0.00 0.00 -
EY 4.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.91 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 21/06/24 24/05/24 - - - -
Price 0.595 0.915 0.00 0.00 0.00 0.00 -
P/RPS 3.32 5.97 0.00 0.00 0.00 0.00 -
P/EPS 17.65 29.27 0.00 0.00 0.00 0.00 -
EY 5.66 3.42 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 10.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment