[BWYS] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[BWYS] BWYS GROUP BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -9.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BWYS's Result
BWYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 241,910 247,714 261,536 0 0 0 -
PBT 11,550 11,928 15,328 0 0 0 -
Tax -4,068 -3,660 -4,636 0 0 0 -
NP 7,482 8,268 10,692 0 0 0 -
-
NP to SH 7,482 8,268 10,692 0 0 0 -
-
Tax Rate 35.22% 30.68% 30.25% - - - -
Total Cost 234,428 239,446 250,844 0 0 0 -
-
Net Worth 178,563 161,471 161,471 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 178,563 161,471 161,471 0 0 0 -
NOSH 850,302 768,910 768,910 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.09% 3.34% 4.09% 0.00% 0.00% 0.00% -
ROE 4.19% 5.12% 6.62% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.45 32.22 34.01 0.00 0.00 0.00 -
EPS 0.88 1.08 1.40 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,055,714
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.91 23.46 24.77 0.00 0.00 0.00 -
EPS 0.71 0.78 1.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1691 0.1529 0.1529 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 0.245 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.84 0.00 0.00 0.00 0.00 0.00 -
EY 3.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 30/08/24 17/07/24 - - - -
Price 0.25 0.245 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.76 0.00 0.00 0.00 0.00 -
P/EPS 28.41 22.78 0.00 0.00 0.00 0.00 -
EY 3.52 4.39 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment