[GOLDETF] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[GOLDETF] TRADEPLUS SHARIAH GOLD TRACKER
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -377.86%
YoY- -201.59%
Quarter Report
Latest QR
Upcoming QR
GOLDETF's Result
GOLDETF's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 668 1,350 -3,907 -10,590 4,708 11,356 7,414 -55.13%
PBT 258 914 -4,400 -11,134 4,007 10,960 6,860 -66.46%
Tax 0 0 0 0 0 0 0 -
NP 258 914 -4,400 -11,134 4,007 10,960 6,860 -66.46%
-
NP to SH 258 914 -4,400 -11,134 4,007 10,960 6,860 -66.46%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% 0.00% -
Total Cost 410 436 493 544 701 396 554 -9.53%
-
Net Worth 56,067 55,139 56,652 13,403 72,511 42,471 45,903 6.88%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 56,067 55,139 56,652 13,403 72,511 42,471 45,903 6.88%
NOSH 22,280 21,779 23,779 23,879 29,770 17,350 22,710 -0.63%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 38.62% 67.70% 0.00% 0.00% 85.11% 96.51% 92.53% -
ROE 0.46% 1.66% -7.77% -83.07% 5.53% 25.81% 14.94% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 3.00 6.20 0.00 0.00 15.81 65.45 32.65 -54.84%
EPS 1.16 4.18 -18.50 -46.62 0.13 0.64 0.25 66.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5165 2.5317 2.3824 0.5613 2.4357 2.4479 2.0213 7.57%
Adjusted Per Share Value based on latest NOSH - 23,879
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 2.59 5.23 0.00 0.00 18.25 44.02 28.74 -55.13%
EPS 1.00 3.54 -17.06 -43.16 15.53 42.49 26.59 -66.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1734 2.1374 2.1961 0.5196 2.8108 1.6464 1.7794 6.88%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 2.54 2.54 2.42 2.35 2.42 2.47 2.035 -
P/RPS 84.72 40.98 0.00 0.00 15.30 3.77 6.23 138.49%
P/EPS 219.35 60.53 -13.08 -5.04 17.98 3.91 6.74 218.93%
EY 0.46 1.65 -7.65 -19.84 5.56 25.57 14.84 -68.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.02 4.19 0.99 1.01 1.01 0.00%
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 28/02/23 30/08/22 25/02/22 27/08/21 03/03/23 27/08/20 27/02/20 -
Price 2.55 2.48 2.56 2.41 2.60 2.63 2.25 -
P/RPS 85.05 40.01 0.00 0.00 16.44 4.02 6.89 130.93%
P/EPS 220.21 59.10 -13.84 -5.17 19.32 4.16 7.45 208.87%
EY 0.45 1.69 -7.23 -19.35 5.18 24.02 13.43 -67.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.98 1.07 4.29 1.07 1.07 1.11 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment