[HLFG] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 6.53%
YoY- 21.04%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 6,261,348 6,429,170 6,618,262 6,697,824 6,580,540 6,251,516 6,141,536 1.29%
PBT 5,409,896 5,102,380 5,295,496 5,395,570 5,048,872 4,839,979 4,674,340 10.22%
Tax -949,408 -894,761 -943,908 -995,856 -892,492 -1,157,118 -1,107,409 -9.74%
NP 4,460,488 4,207,619 4,351,588 4,399,714 4,156,380 3,682,861 3,566,930 16.05%
-
NP to SH 2,966,580 2,791,303 2,886,705 2,905,152 2,726,960 2,452,209 2,370,034 16.12%
-
Tax Rate 17.55% 17.54% 17.82% 18.46% 17.68% 23.91% 23.69% -
Total Cost 1,800,860 2,221,551 2,266,674 2,298,110 2,424,160 2,568,655 2,574,605 -21.18%
-
Net Worth 27,501,973 26,787,490 26,027,641 25,266,612 24,583,927 24,365,371 23,801,505 10.10%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 555,709 257,063 385,576 - 523,497 226,789 -
Div Payout % - 19.91% 8.91% 13.27% - 21.35% 9.57% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 27,501,973 26,787,490 26,027,641 25,266,612 24,583,927 24,365,371 23,801,505 10.10%
NOSH 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 71.24% 65.45% 65.75% 65.69% 63.16% 58.91% 58.08% -
ROE 10.79% 10.42% 11.09% 11.50% 11.09% 10.06% 9.96% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 552.10 566.90 583.57 590.61 580.32 549.32 541.61 1.28%
EPS 261.60 246.10 254.53 256.20 240.40 216.30 209.07 16.10%
DPS 0.00 49.00 22.67 34.00 0.00 46.00 20.00 -
NAPS 24.25 23.62 22.95 22.28 21.68 21.41 20.99 10.09%
Adjusted Per Share Value based on latest NOSH - 1,147,516
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 551.77 566.56 583.23 590.24 579.90 550.91 541.21 1.29%
EPS 261.43 245.98 254.39 256.01 240.31 216.10 208.86 16.12%
DPS 0.00 48.97 22.65 33.98 0.00 46.13 19.99 -
NAPS 24.2358 23.6061 22.9365 22.2659 21.6643 21.4717 20.9748 10.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 17.70 17.66 17.98 18.60 18.46 18.50 19.60 -
P/RPS 3.21 3.12 3.08 3.15 3.18 3.37 3.62 -7.69%
P/EPS 6.77 7.18 7.06 7.26 7.68 8.59 9.38 -19.52%
EY 14.78 13.94 14.16 13.77 13.03 11.65 10.66 24.31%
DY 0.00 2.77 1.26 1.83 0.00 2.49 1.02 -
P/NAPS 0.73 0.75 0.78 0.83 0.85 0.86 0.93 -14.89%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 29/11/22 30/08/22 30/05/22 -
Price 16.10 18.40 17.58 18.22 19.00 19.34 19.46 -
P/RPS 2.92 3.25 3.01 3.08 3.27 3.52 3.59 -12.85%
P/EPS 6.15 7.48 6.91 7.11 7.90 8.98 9.31 -24.13%
EY 16.25 13.38 14.48 14.06 12.66 11.14 10.74 31.76%
DY 0.00 2.66 1.29 1.87 0.00 2.38 1.03 -
P/NAPS 0.66 0.78 0.77 0.82 0.88 0.90 0.93 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment