[SUMATEC] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -107.34%
YoY- -125.45%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 5,968 29,041 16,252 16,452 16,664 46,407 51,065 -76.12%
PBT 1,828 -59,676 2,502 -6,162 -2,972 29,792 62,061 -90.48%
Tax 0 -3,991 0 0 0 -2,420 -5,604 -
NP 1,828 -63,667 2,502 -6,162 -2,972 27,372 56,457 -89.86%
-
NP to SH 1,828 -63,667 2,502 -6,162 -2,972 27,372 56,457 -89.86%
-
Tax Rate 0.00% - 0.00% - - 8.12% 9.03% -
Total Cost 4,140 92,708 13,749 22,614 19,636 19,035 -5,392 -
-
Net Worth 442,283 575,825 619,409 634,042 637,908 717,239 721,279 -27.84%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 442,283 575,825 619,409 634,042 637,908 717,239 721,279 -27.84%
NOSH 4,252,725 4,252,725 3,753,998 3,866,114 3,866,114 3,866,114 3,866,000 6.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 30.63% -219.23% 15.40% -37.45% -17.83% 58.98% 110.56% -
ROE 0.41% -11.06% 0.40% -0.97% -0.47% 3.82% 7.83% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.14 0.70 0.43 0.43 0.43 1.24 1.37 -78.17%
EPS 0.04 -1.62 0.07 -0.16 -0.08 0.73 0.93 -87.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.1387 0.165 0.164 0.165 0.191 0.194 -34.03%
Adjusted Per Share Value based on latest NOSH - 3,866,114
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.14 0.68 0.38 0.39 0.39 1.09 1.20 -76.15%
EPS 0.04 -1.50 0.06 -0.14 -0.07 0.64 1.33 -90.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.1354 0.1457 0.1491 0.15 0.1687 0.1696 -27.84%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.065 0.05 0.055 0.055 0.075 0.075 0.085 -
P/RPS 46.32 7.15 12.70 12.92 17.40 6.07 6.19 283.04%
P/EPS 151.22 -3.26 82.50 -34.51 -97.56 10.29 5.60 801.88%
EY 0.66 -30.67 1.21 -2.90 -1.02 9.72 17.86 -88.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.36 0.33 0.34 0.45 0.39 0.44 25.71%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/06/18 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 23/11/16 -
Price 0.045 0.08 0.045 0.05 0.06 0.075 0.06 -
P/RPS 32.07 11.44 10.39 11.75 13.92 6.07 4.37 278.09%
P/EPS 104.69 -5.22 67.50 -31.37 -78.05 10.29 3.95 790.71%
EY 0.96 -19.17 1.48 -3.19 -1.28 9.72 25.31 -88.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.27 0.30 0.36 0.39 0.31 24.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment