[SYMLIFE] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -2848.01%
YoY- -213.96%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 138,992 140,798 81,400 99,328 96,166 89,550 73,376 53.03%
PBT 30,045 37,784 57,604 -84,498 7,492 6,856 1,904 528.07%
Tax -10,129 -9,288 -9,760 84,498 -4,253 -2,982 -856 418.49%
NP 19,916 28,496 47,844 0 3,238 3,874 1,048 610.85%
-
NP to SH 19,916 28,496 47,844 -88,999 3,238 3,874 1,048 610.85%
-
Tax Rate 33.71% 24.58% 16.94% - 56.77% 43.49% 44.96% -
Total Cost 119,076 112,302 33,556 99,328 92,928 85,676 72,328 39.38%
-
Net Worth 304,204 297,197 293,932 541,682 632,125 624,465 637,533 -38.90%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 2,912 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 304,204 297,197 293,932 541,682 632,125 624,465 637,533 -38.90%
NOSH 296,958 291,370 291,021 291,227 292,650 289,104 291,111 1.33%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 14.33% 20.24% 58.78% 0.00% 3.37% 4.33% 1.43% -
ROE 6.55% 9.59% 16.28% -16.43% 0.51% 0.62% 0.16% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 46.81 48.32 27.97 34.11 32.86 30.97 25.21 51.01%
EPS 6.71 9.78 16.44 -30.56 1.11 1.34 0.36 601.73%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.0244 1.02 1.01 1.86 2.16 2.16 2.19 -39.71%
Adjusted Per Share Value based on latest NOSH - 291,264
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.40 19.65 11.36 13.86 13.42 12.50 10.24 53.04%
EPS 2.78 3.98 6.68 -12.42 0.45 0.54 0.15 599.08%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.4246 0.4148 0.4103 0.7561 0.8823 0.8716 0.8899 -38.91%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.85 1.02 1.19 0.95 0.83 1.10 1.06 -
P/RPS 1.82 2.11 4.25 2.79 2.53 3.55 4.21 -42.79%
P/EPS 12.67 10.43 7.24 -3.11 75.00 82.09 294.44 -87.69%
EY 7.89 9.59 13.82 -32.17 1.33 1.22 0.34 712.02%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.18 0.51 0.38 0.51 0.48 44.01%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 27/08/02 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 -
Price 0.79 1.14 1.10 1.38 0.99 1.18 1.09 -
P/RPS 1.69 2.36 3.93 4.05 3.01 3.81 4.32 -46.47%
P/EPS 11.78 11.66 6.69 -4.52 89.46 88.06 302.78 -88.49%
EY 8.49 8.58 14.95 -22.14 1.12 1.14 0.33 769.77%
DY 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
P/NAPS 0.77 1.12 1.09 0.74 0.46 0.55 0.50 33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment