[SYMLIFE] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 269.66%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,400 99,328 96,166 89,550 73,376 64,796 47,502 43.24%
PBT 57,604 -84,498 7,492 6,856 1,904 -25,566 14,013 156.83%
Tax -9,760 84,498 -4,253 -2,982 -856 25,566 -4,216 75.08%
NP 47,844 0 3,238 3,874 1,048 0 9,797 188.12%
-
NP to SH 47,844 -88,999 3,238 3,874 1,048 -28,347 9,797 188.12%
-
Tax Rate 16.94% - 56.77% 43.49% 44.96% - 30.09% -
Total Cost 33,556 99,328 92,928 85,676 72,328 64,796 37,705 -7.48%
-
Net Worth 293,932 541,682 632,125 624,465 637,533 640,281 682,521 -43.00%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 2,912 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 293,932 541,682 632,125 624,465 637,533 640,281 682,521 -43.00%
NOSH 291,021 291,227 292,650 289,104 291,111 291,036 290,434 0.13%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 58.78% 0.00% 3.37% 4.33% 1.43% 0.00% 20.62% -
ROE 16.28% -16.43% 0.51% 0.62% 0.16% -4.43% 1.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.97 34.11 32.86 30.97 25.21 22.26 16.36 43.02%
EPS 16.44 -30.56 1.11 1.34 0.36 -9.74 3.37 187.91%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.86 2.16 2.16 2.19 2.20 2.35 -43.07%
Adjusted Per Share Value based on latest NOSH - 288,793
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.36 13.86 13.42 12.50 10.24 9.04 6.63 43.23%
EPS 6.68 -12.42 0.45 0.54 0.15 -3.96 1.37 187.82%
DPS 0.00 0.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4103 0.7561 0.8823 0.8716 0.8899 0.8937 0.9526 -42.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.19 0.95 0.83 1.10 1.06 1.09 1.57 -
P/RPS 4.25 2.79 2.53 3.55 4.21 4.90 9.60 -41.94%
P/EPS 7.24 -3.11 75.00 82.09 294.44 -11.19 46.54 -71.10%
EY 13.82 -32.17 1.33 1.22 0.34 -8.94 2.15 246.10%
DY 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.51 0.38 0.51 0.48 0.50 0.67 45.88%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/04/02 26/11/01 27/08/01 25/05/01 26/02/01 27/11/00 -
Price 1.10 1.38 0.99 1.18 1.09 1.22 1.22 -
P/RPS 3.93 4.05 3.01 3.81 4.32 5.48 7.46 -34.79%
P/EPS 6.69 -4.52 89.46 88.06 302.78 -12.53 36.17 -67.57%
EY 14.95 -22.14 1.12 1.14 0.33 -7.98 2.77 208.00%
DY 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.74 0.46 0.55 0.50 0.55 0.52 63.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment